Skip to content

De Gastro Groep: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Gastro Groep

BE 0875.014.630
NACE 86.220, Specialist medical practice
financial year 2019 compared with 2018filed annual accounts (NBB)
Net result for the year
€23,386
2018 · -€38,350+€61,736
Equity
€836
2018 · €700+€136
Cash
€62,275
2018 · €13,109+€49,166
Balance sheet total
€500,444
2018 · €474,995+€25,450

Largest movements

2018 to 2019
Assets
  • Current assets +€28,181

    up €28,181 (+6.0%), from €471,216 to €499,397

    of which Cash: +€49,166

Equity and liabilities
  • Debts within one year +€25,314

    up €25,314 (+5.3%), from €474,295 to €499,609

Income statement
  • Gross operating margin +€78,531

    up €78,531 (+132%), from €59,687 to €138,218

From the 2018 result to the 2019 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 -€38,350
Gross operating margin +€78,531
Depreciation +€79
Other operating items -€16,053
Financial charges -€81
Taxes -€740
Result 2019 €23,386
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2018 to 2019

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 21 lines
Line Code 2018 2019 Change %
Total assets 20/58 €474,995 €500,444 +€25,450 +5.4%
Fixed assets 21/28 €3,779 €1,047 -€2,731 -72.3%
Tangible fixed assets 22/27 €3,779 €1,047 -€2,731 -72.3%
Current assets 29/58 €471,216 €499,397 +€28,181 +6.0%
Amounts receivable within one year 40/41 €419,595 €398,606 -€20,990 -5.0%
Cash at bank and in hand 54/58 €13,109 €62,275 +€49,166 +375%
Total equity and liabilities 10/49 €474,995 €500,444 +€25,450 +5.4%
Equity 10/15 €700 €836 +€136 +19.4%
Contributions 10/11 €700 €700 = 0.0%
Profit (loss) carried forward 14 - €136 +€136
Amounts payable 17/49 €474,295 €499,609 +€25,314 +5.3%
Amounts payable within one year 42/48 €474,295 €499,609 +€25,314 +5.3%
Trade debts 44 €683 €1,233 +€549 +80.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,810 €2,731 -€79 -2.8%
Gross operating margin 9900 €59,687 €138,218 +€78,531 +132%
Operating profit (loss) 9901 -€36,896 €25,662 +€62,557
Recurring financial charges 65 €170 €251 +€81 +47.6%
Profit (loss) for the period before taxes 9903 -€37,066 €25,410 +€62,476
Income taxes 67/77 €1,285 €2,025 +€740 +57.6%
Profit (loss) for the period 9904 -€38,350 €23,386 +€61,736
Profit (loss) for the period to be appropriated 9905 -€38,350 €23,386 +€61,736

Source: filed annual accounts (NBB), financial years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.