Skip to content

De Foundation: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Foundation

BE 0790.386.286
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€76,642
2024 · -€9,772-€66,870
Equity
-€45,867
2024 · €30,775-€76,642
Cash
€229
2024 · €2,648-€2,419
Balance sheet total
€149,429
2024 · €225,966-€76,537

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€45,000

    down €45,000 (-100.0%), from €45,000 to €0

  • Receivables within one year -€29,118

    down €29,118 (-16.3%), from €178,318 to €149,200

    of which Other amounts receivable: -€29,118

  • Cash -€2,419

    down €2,419 (-91.4%), from €2,648 to €229

    mainly Net result for the year (-€76,642) and Trade debts (-€2,882)

Equity and liabilities
  • Profit (loss) carried forward -€76,642

    down €76,642 (-398.7%), from -€19,225 to -€95,867

  • Other debts +€3,454

    up €3,454 (+1.8%), from €187,100 to €190,554

  • Trade debts -€2,882

    down €2,882 (-38.1%), from €7,563 to €4,682

Income statement
  • Financial charges +€73,646

    up €73,646 (+62682.9%), from €117 to €73,764

    of which Non-recurring financial charges: +€73,502

  • Gross operating margin +€6,622

    up €6,622 (+72.8%), from -€9,101 to -€2,479

  • Other operating charges -€154

    down €154 (-27.8%), from €553 to €400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,772
Gross operating margin +€6,622
Other operating charges +€154
Financial charges -€73,646
Result 2025 -€76,642

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€47,419
Investment +€45,000
Financing €0
Cash 2024 €2,648
Net result for the year -€76,642
Receivables within one year +€29,118
Trade debts -€2,882
Other debts +€3,454
Accrued charges and deferred income -€467
Investment in fixed assets (net) +€45,000
Cash 2025 €229
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €225,966 €149,429 -€76,537 -33.9%
Fixed assets 21/28 €45,000 €0 -€45,000 -100.0%
Financial fixed assets 28 €45,000 €0 -€45,000 -100.0%
Current assets 29/58 €180,966 €149,429 -€31,537 -17.4%
Amounts receivable within one year 40/41 €178,318 €149,200 -€29,118 -16.3%
Trade receivables 40 €4,200 €4,200 = 0.0%
Other amounts receivable 41 €174,118 €145,000 -€29,118 -16.7%
Cash at bank and in hand 54/58 €2,648 €229 -€2,419 -91.4%
Total equity and liabilities 10/49 €225,966 €149,429 -€76,537 -33.9%
Equity 10/15 €30,775 -€45,867 -€76,642
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€19,225 -€95,867 -€76,642 -398.7%
Amounts payable 17/49 €195,191 €195,296 +€105 +0.1%
Amounts payable within one year 42/48 €194,663 €195,236 +€572 +0.3%
Trade debts 44 €7,563 €4,682 -€2,882 -38.1%
Suppliers 440/4 €7,563 €4,682 -€2,882 -38.1%
Other amounts payable 47/48 €187,100 €190,554 +€3,454 +1.8%
Accrued charges and deferred income 492/3 €528 €60 -€467 -88.6%
Other operating charges 640/8 €553 €400 -€154 -27.8%
Gross operating margin 9900 -€9,101 -€2,479 +€6,622 +72.8%
Operating profit (loss) 9901 -€9,654 -€2,879 +€6,776 +70.2%
Financial charges 65/66B €117 €73,764 +€73,646 +62682.9%
Recurring financial charges 65 €117 €261 +€144 +122.6%
Non-recurring financial charges 66B - €73,502 +€73,502
Profit (loss) for the period before taxes 9903 -€9,772 -€76,642 -€66,870 -684.3%
Profit (loss) for the period 9904 -€9,772 -€76,642 -€66,870 -684.3%
Profit (loss) for the period to be appropriated 9905 -€9,772 -€76,642 -€66,870 -684.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.