Skip to content

DE EIKEN BOOM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE EIKEN BOOM

BE 0417.254.804
NACE 31.004, Manufacture of dining room, living room, bedroom and bathroom furniture
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,945
2024 · -€3,065-€880
Equity
€2.4m
2024 · €2.4m-€3,945
Cash
€21,299
2024 · €25,472-€4,173
Balance sheet total
€2.4m
2024 · €2.4m-€5,390

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€687

        down €687 (-41.7%), from -€1,645 to -€2,332

      • Financial charges +€226

        up €226 (+126.0%), from €179 to €405

      • Other operating charges -€33

        down €33 (-2.6%), from €1,241 to €1,208

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€3,065
      Gross operating margin -€687
      Other operating charges +€33
      Financial charges -€226
      Result 2025 -€3,945

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€4,173
      Investment €0
      Financing €0
      Cash 2024 €25,472
      Net result for the year -€3,945
      Receivables within one year +€1,217
      Trade debts -€1,445
      Cash 2025 €21,299
      Every line side by side 32 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €2,447,876 €2,442,486 -€5,390 -0.2%
      Fixed assets 21/28 €2,039,003 €2,039,003 = 0.0%
      Financial fixed assets 28 €2,039,003 €2,039,003 = 0.0%
      Current assets 29/58 €408,873 €403,483 -€5,390 -1.3%
      Amounts receivable after more than one year 29 €0 - =
      Other amounts receivable 291 €0 - =
      Amounts receivable within one year 40/41 €383,401 €382,184 -€1,217 -0.3%
      Trade receivables 40 €380,616 €380,458 -€158 0.0%
      Other amounts receivable 41 €2,785 €1,726 -€1,059 -38.0%
      Cash at bank and in hand 54/58 €25,472 €21,299 -€4,173 -16.4%
      Total equity and liabilities 10/49 €2,447,876 €2,442,486 -€5,390 -0.2%
      Equity 10/15 €2,434,155 €2,430,210 -€3,945 -0.2%
      Contributions 10/11 €2,461,560 €2,461,560 = 0.0%
      Capital 10 €2,461,560 €2,461,560 = 0.0%
      Issued capital 100 €2,461,560 €2,461,560 = 0.0%
      Reserves 13 €16,804 €16,804 = 0.0%
      Non-distributable reserves 130/1 €16,804 €16,804 = 0.0%
      Legal reserve 130 €16,804 €16,804 = 0.0%
      Profit (loss) carried forward 14 -€44,208 -€48,154 -€3,945 -8.9%
      Amounts payable 17/49 €13,720 €12,275 -€1,445 -10.5%
      Amounts payable within one year 42/48 €13,720 €12,275 -€1,445 -10.5%
      Trade debts 44 €13,720 €12,275 -€1,445 -10.5%
      Suppliers 440/4 €13,720 €12,275 -€1,445 -10.5%
      Remuneration, social security and pensions 62 €0 - =
      Other operating charges 640/8 €1,241 €1,208 -€33 -2.6%
      Gross operating margin 9900 -€1,645 -€2,332 -€687 -41.7%
      Operating profit (loss) 9901 -€2,886 -€3,540 -€654 -22.7%
      Financial charges 65/66B €179 €405 +€226 +126.0%
      Recurring financial charges 65 €179 €405 +€226 +126.0%
      Profit (loss) for the period before taxes 9903 -€3,065 -€3,945 -€880 -28.7%
      Profit (loss) for the period 9904 -€3,065 -€3,945 -€880 -28.7%
      Profit (loss) for the period to be appropriated 9905 -€3,065 -€3,945 -€880 -28.7%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.