Skip to content

DE CORTE ATTRACTIONS: what changed

What changed

DE CORTE ATTRACTIONS

BE 0634.578.453
NACE 93.291, Operation of fairground attractions
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€23,404
2024 · €16,154+€7,250
Equity
€117,231
2024 · €93,827+€23,404
Cash
€12,983
2024 · €19,345-€6,362
Balance sheet total
€303,627
2024 · €337,228-€33,601

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€26,259

    down €26,259 (-8.3%), from €315,033 to €288,775

    of which Plant, machinery and equipment: -€20,316

  • Cash -€6,362

    down €6,362 (-32.9%), from €19,345 to €12,983

    mainly Debts after one year (-€26,870) and Advances received (-€18,150)

Equity and liabilities
  • Debts after one year -€26,870

    down €26,870 (-16.3%), from €164,679 to €137,809

  • Profit (loss) carried forward +€23,404

    up €23,404 (+31.9%), from €73,367 to €96,771

  • Advances received -€18,150

    no longer reported in 2025 (was €18,150)

  • Trade debts -€8,209

    down €8,209 (-79.9%), from €10,270 to €2,061

  • Short-term financial debts -€5,500

    down €5,500 (-73.3%), from €7,500 to €2,000

Income statement
  • Staff costs -€12,447

    down €12,447 (-76.0%), from €16,381 to €3,934

  • Taxes +€7,701

    up €7,701 (+233%), from €3,307 to €11,008

  • Depreciation +€3,923

    up €3,923 (+10.2%), from €38,624 to €42,547

  • Financial charges -€1,959

    down €1,959 (-14.6%), from €13,395 to €11,436

  • Gross operating margin +€1,123

    up €1,123 (+1.2%), from €95,813 to €96,937

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €16,154
Gross operating margin +€1,123
Staff costs +€12,447
Depreciation -€3,923
Other operating charges -€205
Other operating items +€3,553
Financial income -€3
Financial charges +€1,959
Taxes -€7,701
Result 2025 €23,404
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€40,733
Investment -€16,288
Financing -€30,807
Cash 2024 €19,345
Net result for the year +€23,404
Depreciation +€42,547
Receivables within one year +€913
Smaller working-capital items -€33
Trade debts -€8,209
Tax, wage and social debts +€262
Advances received -€18,150
Investment in fixed assets (net) -€16,288
Debts after one year -€26,870
Current portion of long-term debt +€1,564
Short-term financial debts -€5,500
Cash 2025 €12,983
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €337,228 €303,627 -€33,601 -10.0%
Fixed assets 21/28 €315,388 €289,130 -€26,259 -8.3%
Tangible fixed assets 22/27 €315,033 €288,775 -€26,259 -8.3%
Land and buildings 22 €116,466 €111,543 -€4,923 -4.2%
Plant, machinery and equipment 23 €144,780 €124,464 -€20,316 -14.0%
Furniture and vehicles 24 €53,788 €52,768 -€1,020 -1.9%
Financial fixed assets 28 €355 €355 = 0.0%
Current assets 29/58 €21,839 €14,497 -€7,342 -33.6%
Amounts receivable within one year 40/41 €913 - -€913
Other amounts receivable 41 €913 - -€913
Cash at bank and in hand 54/58 €19,345 €12,983 -€6,362 -32.9%
Deferred charges and accrued income 490/1 €1,582 €1,514 -€68 -4.3%
Total equity and liabilities 10/49 €337,228 €303,627 -€33,601 -10.0%
Equity 10/15 €93,827 €117,231 +€23,404 +24.9%
Contributions 10/11 €20,460 €20,460 = 0.0%
Profit (loss) carried forward 14 €73,367 €96,771 +€23,404 +31.9%
Amounts payable 17/49 €243,401 €186,395 -€57,005 -23.4%
Amounts payable after more than one year 17 €164,679 €137,809 -€26,870 -16.3%
Financial debts 170/4 €164,679 €137,809 -€26,870 -16.3%
Amounts payable within one year 42/48 €78,721 €48,587 -€30,135 -38.3%
Current portion of amounts payable after more than one year 42 €25,307 €26,870 +€1,564 +6.2%
Financial debts 43 €7,500 €2,000 -€5,500 -73.3%
Other loans 439 €7,500 €2,000 -€5,500 -73.3%
Trade debts 44 €10,270 €2,061 -€8,209 -79.9%
Suppliers 440/4 €10,270 €2,061 -€8,209 -79.9%
Advances received on contracts in progress 46 €18,150 - -€18,150
Taxes, remuneration and social security 45 €16,384 €16,646 +€262 +1.6%
Taxes 450/3 €11,304 €14,446 +€3,142 +27.8%
Remuneration and social security 454/9 €5,080 €2,200 -€2,880 -56.7%
Other amounts payable 47/48 €1,110 €1,010 -€101 -9.1%
Non-recurring operating income 76A €904 - -€904
Remuneration, social security and pensions 62 €16,381 €3,934 -€12,447 -76.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,624 €42,547 +€3,923 +10.2%
Other operating charges 640/8 €3,970 €4,175 +€205 +5.2%
Non-recurring operating charges 66A €3,986 €433 -€3,553 -89.1%
Gross operating margin 9900 €95,813 €96,937 +€1,123 +1.2%
Operating profit (loss) 9901 €32,853 €45,848 +€12,995 +39.6%
Financial income 75/76B €3 - -€3
Recurring financial income 75 €3 - -€3
Financial charges 65/66B €13,395 €11,436 -€1,959 -14.6%
Recurring financial charges 65 €13,395 €11,436 -€1,959 -14.6%
Profit (loss) for the period before taxes 9903 €19,461 €34,412 +€14,951 +76.8%
Income taxes 67/77 €3,307 €11,008 +€7,701 +233%
Profit (loss) for the period 9904 €16,154 €23,404 +€7,250 +44.9%
Profit (loss) for the period to be appropriated 9905 €16,154 €23,404 +€7,250 +44.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.