Skip to content

DE CLERCQ CHRISTOPHE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE CLERCQ CHRISTOPHE

BE 0818.478.080
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€355,843
2024 · €476,997-€121,154
Equity
€2.2m
2024 · €2.1m+€55,843
Cash
€229,151
2024 · €444,767-€215,616
Balance sheet total
€2.6m
2024 · €2.6m-€20,850

Largest movements

2024 to 2025
Assets
  • Cash -€215,616

    down €215,616 (-48.5%), from €444,767 to €229,151

    mainly Contributions, distributions and other (-€300,000) and Current investments (-€191,377)

  • Current investments +€191,377

    up €191,377 (+9.2%), from €2.1m to €2.3m

Equity and liabilities
  • Reserves +€55,300

    up €55,300 (+2.7%), from €2.1m to €2.1m

    of which Tax-exempt reserves: +€286,280

  • Tax, wage and social debts -€53,724

    down €53,724 (-83.5%), from €64,357 to €10,633

    of which Taxes: -€51,342

Income statement
  • Taxes +€61,132

    up €61,132 (+40.1%), from €152,552 to €213,684

  • Financial income -€49,466

    down €49,466 (-60.6%), from €81,632 to €32,166

  • Financial charges +€26,643

    up €26,643 (+5,179%), from €514 to €27,158

  • Gross operating margin +€17,411

    up €17,411 (+3.2%), from €550,154 to €567,565

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €476,997
Gross operating margin +€17,411
Other operating charges -€1,756
Other operating items +€432
Financial income -€49,466
Financial charges -€26,643
Taxes -€61,132
Result 2025 €355,843
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€275,761
Investment -€191,377
Financing -€300,000
Cash 2024 €444,767
Net result for the year +€355,843
Deferred charges and accrued income -€3,389
Tax, wage and social debts -€53,724
Other debts -€22,969
Current investments -€191,377
Contributions, distributions and other -€300,000
Cash 2025 €229,151
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,627,861 €2,607,011 -€20,850 -0.8%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €60 €60 = 0.0%
Tangible fixed assets 22/27 €0 €0 =
Furniture and vehicles 24 €0 €0 =
Financial fixed assets 28 €60 €60 = 0.0%
Current assets 29/58 €2,627,801 €2,606,951 -€20,850 -0.8%
Current investments 50/53 €2,071,120 €2,262,497 +€191,377 +9.2%
Cash at bank and in hand 54/58 €444,767 €229,151 -€215,616 -48.5%
Deferred charges and accrued income 490/1 €111,915 €115,304 +€3,389 +3.0%
Total equity and liabilities 10/49 €2,627,861 €2,607,011 -€20,850 -0.8%
Equity 10/15 €2,121,122 €2,176,965 +€55,843 +2.6%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €2,072,155 €2,127,455 +€55,300 +2.7%
Non-distributable reserves 130/1 €1,855 €1,855 = 0.0%
Reserves not available under the articles 1311 €1,855 €1,855 = 0.0%
Tax-exempt reserves 132 €126,300 €412,580 +€286,280 +227%
Distributable reserves 133 €1,944,000 €1,713,020 -€230,980 -11.9%
Profit (loss) carried forward 14 €36,567 €37,110 +€543 +1.5%
Amounts payable 17/49 €506,739 €430,046 -€76,693 -15.1%
Amounts payable within one year 42/48 €506,739 €430,046 -€76,693 -15.1%
Taxes, remuneration and social security 45 €64,357 €10,633 -€53,724 -83.5%
Taxes 450/3 €59,310 €7,968 -€51,342 -86.6%
Remuneration and social security 454/9 €5,047 €2,665 -€2,382 -47.2%
Other amounts payable 47/48 €442,382 €419,413 -€22,969 -5.2%
Other operating charges 640/8 €1,290 €3,046 +€1,756 +136%
Non-recurring operating charges 66A €432 - -€432
Gross operating margin 9900 €550,154 €567,565 +€17,411 +3.2%
Operating profit (loss) 9901 €548,432 €564,519 +€16,087 +2.9%
Financial income 75/76B €81,632 €32,166 -€49,466 -60.6%
Recurring financial income 75 €81,632 €32,166 -€49,466 -60.6%
Financial charges 65/66B €514 €27,158 +€26,643 +5,179%
Recurring financial charges 65 €514 €27,158 +€26,643 +5,179%
Profit (loss) for the period before taxes 9903 €629,549 €569,527 -€60,022 -9.5%
Income taxes 67/77 €152,552 €213,684 +€61,132 +40.1%
Profit (loss) for the period 9904 €476,997 €355,843 -€121,154 -25.4%
Transfer from tax-exempt reserves 789 - €50,520 +€50,520
Transfer to tax-exempt reserves 689 €126,300 €336,800 +€210,500 +167%
Profit (loss) for the period to be appropriated 9905 €350,697 €69,563 -€281,134 -80.2%

Source: filed annual accounts (NBB), financial years ended 30 April 2024 and 30 April 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.