Skip to content

De Centrale: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Centrale

BE 0598.955.204
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,176
2024 · €2,581-€1,405
Equity
€1.5m
2024 · €668,994+€825,374
Cash
€42,545
2024 · €41,241+€1,303
Balance sheet total
€2.6m
2024 · €1.5m+€1.1m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€963,898

    up €963,898 (+74.8%), from €1.3m to €2.3m

  • Receivables within one year +€102,299

    up €102,299 (+55.3%), from €184,869 to €287,168

    of which Trade receivables: +€158,485

Equity and liabilities
  • Revaluation surpluses +€824,197

    new in 2025: €824,197

  • Trade debts +€232,795

    up €232,795 (+1,222%), from €19,052 to €251,847

Income statement
  • Gross operating margin +€12,657

    up €12,657 (+17.3%), from €73,360 to €86,017

  • Depreciation +€11,511

    up €11,511 (+17.1%), from €67,152 to €78,663

  • Other operating charges +€6,173

    up €6,173 (+65.4%), from €9,445 to €15,618

  • Write-downs -€5,966

    new in 2025: -€5,966

  • Financial income -€2,167

    down €2,167 (-36.2%), from €5,981 to €3,814

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,581
Gross operating margin +€12,657
Depreciation -€11,511
Write-downs +€5,966
Other operating charges -€6,173
Financial income -€2,167
Financial charges -€177
Result 2025 €1,176
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€219,667
Investment -€1.0m
Financing +€824,197
Cash 2024 €41,241
Net result for the year +€1,176
Depreciation +€78,663
Receivables within one year -€102,299
Deferred charges and accrued income +€760
Trade debts +€232,795
Accrued charges and deferred income +€8,571
Investment in fixed assets (net) -€1.0m
Contributions, distributions and other +€824,197
Cash 2025 €42,545
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,518,575 €2,585,315 +€1.1m +70.2%
Fixed assets 21/28 €1,288,450 €2,252,348 +€963,898 +74.8%
Tangible fixed assets 22/27 €1,288,450 €2,252,348 +€963,898 +74.8%
Land and buildings 22 €1,288,450 €2,252,348 +€963,898 +74.8%
Current assets 29/58 €230,125 €332,967 +€102,842 +44.7%
Amounts receivable within one year 40/41 €184,869 €287,168 +€102,299 +55.3%
Trade receivables 40 €29,768 €188,252 +€158,485 +532%
Other amounts receivable 41 €155,101 €98,915 -€56,186 -36.2%
Cash at bank and in hand 54/58 €41,241 €42,545 +€1,303 +3.2%
Deferred charges and accrued income 490/1 €4,015 €3,255 -€760 -18.9%
Total equity and liabilities 10/49 €1,518,575 €2,585,315 +€1.1m +70.2%
Equity 10/15 €668,994 €1,494,367 +€825,374 +123%
Contributions 10/11 €775,000 €775,000 = 0.0%
Revaluation surpluses 12 - €824,197 +€824,197
Reserves 13 €2,096 €2,096 = 0.0%
Distributable reserves 133 €2,096 €2,096 = 0.0%
Profit (loss) carried forward 14 -€108,102 -€106,926 +€1,176 +1.1%
Amounts payable 17/49 €849,581 €1,090,948 +€241,367 +28.4%
Amounts payable after more than one year 17 €735,000 €735,000 = 0.0%
Financial debts 170/4 €735,000 €735,000 = 0.0%
Amounts payable within one year 42/48 €114,581 €347,377 +€232,795 +203%
Trade debts 44 €19,052 €251,847 +€232,795 +1,222%
Suppliers 440/4 €19,052 €251,847 +€232,795 +1,222%
Other amounts payable 47/48 €95,529 €95,529 = 0.0%
Accrued charges and deferred income 492/3 - €8,571 +€8,571
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €67,152 €78,663 +€11,511 +17.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - -€5,966 -€5,966
Other operating charges 640/8 €9,445 €15,618 +€6,173 +65.4%
Gross operating margin 9900 €73,360 €86,017 +€12,657 +17.3%
Operating profit (loss) 9901 -€3,237 -€2,298 +€939 +29.0%
Financial income 75/76B €5,981 €3,814 -€2,167 -36.2%
Recurring financial income 75 €5,981 €3,814 -€2,167 -36.2%
Financial charges 65/66B €163 €340 +€177 +109%
Recurring financial charges 65 €163 €340 +€177 +109%
Profit (loss) for the period before taxes 9903 €2,581 €1,176 -€1,405 -54.4%
Profit (loss) for the period 9904 €2,581 €1,176 -€1,405 -54.4%
Profit (loss) for the period to be appropriated 9905 €2,581 €1,176 -€1,405 -54.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.