DE BLINCKAERT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DE BLINCKAERT
Largest movements
- Cash +€4,839
up €4,839 (+47.2%), from €10,246 to €15,085
mainly Net result for the year (+€7,360) and Tax, wage and social debts (+€2,305)
- Profit (loss) carried forward +€7,360
up €7,360 (+21.2%), from -€34,700 to -€27,340
- Trade debts -€4,826
no longer reported in 2025 (was €4,826)
- Taxes +€2,305
up €2,305 (+510%), from €452 to €2,757
- Gross operating margin +€1,086
up €1,086 (+8.0%), from €13,619 to €14,706
- Other operating charges -€278
down €278 (-5.8%), from €4,827 to €4,549
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €275,751 | €280,590 | +€4,839 | +1.8% |
| Formation expenses | 20 | €5,812 | €5,812 | = | 0.0% |
| Fixed assets | 21/28 | €259,693 | €259,693 | = | 0.0% |
| Tangible fixed assets | 22/27 | €259,693 | €259,693 | = | 0.0% |
| Land and buildings | 22 | €233,177 | €233,177 | = | 0.0% |
| Plant, machinery and equipment | 23 | €26,515 | €26,515 | = | 0.0% |
| Current assets | 29/58 | €10,246 | €15,085 | +€4,839 | +47.2% |
| Cash at bank and in hand | 54/58 | €10,246 | €15,085 | +€4,839 | +47.2% |
| Total equity and liabilities | 10/49 | €275,751 | €280,590 | +€4,839 | +1.8% |
| Equity | 10/15 | -€3,713 | €3,647 | +€7,360 | |
| Contributions | 10/11 | €30,987 | €30,987 | = | 0.0% |
| Contributions outside capital | 11 | - | €30,987 | +€30,987 | |
| Other | 1109/19 | - | €30,987 | +€30,987 | |
| Profit (loss) carried forward | 14 | -€34,700 | -€27,340 | +€7,360 | +21.2% |
| Amounts payable | 17/49 | €279,464 | €276,943 | -€2,521 | -0.9% |
| Amounts payable within one year | 42/48 | €279,464 | €276,943 | -€2,521 | -0.9% |
| Trade debts | 44 | €4,826 | - | -€4,826 | |
| Suppliers | 440/4 | €4,826 | - | -€4,826 | |
| Taxes, remuneration and social security | 45 | €452 | €2,757 | +€2,305 | +510% |
| Taxes | 450/3 | €452 | €2,757 | +€2,305 | +510% |
| Other amounts payable | 47/48 | €274,186 | €274,186 | = | 0.0% |
| Other operating charges | 640/8 | €4,827 | €4,549 | -€278 | -5.8% |
| Gross operating margin | 9900 | €13,619 | €14,706 | +€1,086 | +8.0% |
| Operating profit (loss) | 9901 | €8,792 | €10,157 | +€1,364 | +15.5% |
| Financial charges | 65/66B | €31 | €40 | +€8 | +27.0% |
| Recurring financial charges | 65 | €31 | €40 | +€8 | +27.0% |
| Profit (loss) for the period before taxes | 9903 | €8,761 | €10,117 | +€1,356 | +15.5% |
| Income taxes | 67/77 | €452 | €2,757 | +€2,305 | +510% |
| Profit (loss) for the period | 9904 | €8,309 | €7,360 | -€949 | -11.4% |
| Profit (loss) for the period to be appropriated | 9905 | €8,309 | €7,360 | -€949 | -11.4% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.