De Blanger: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
De Blanger
Largest movements
- Cash +€19,450
up €19,450 (+329%), from €5,915 to €25,365
mainly Other debts (+€9,714) and Depreciation (+€6,207)
- Tangible fixed assets -€4,807
down €4,807 (-8.0%), from €59,931 to €55,125
of which Other tangible fixed assets: -€3,774
- Receivables within one year -€2,686
down €2,686 (-9.2%), from €29,166 to €26,480
of which Other amounts receivable: -€2,307
- Other debts +€9,714
up €9,714 (+47.2%), from €20,568 to €30,282
- Reserves +€2,026
up €2,026 (+4.1%), from €49,871 to €51,897
- Gross operating margin -€13,934
down €13,934 (-55.1%), from €25,289 to €11,354
- Other operating charges -€6,302
down €6,302 (-85.1%), from €7,404 to €1,102
- Taxes -€1,820
down €1,820 (-59.9%), from €3,036 to €1,216
- Depreciation -€730
down €730 (-10.5%), from €6,937 to €6,207
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €96,402 | €108,670 | +€12,268 | +12.7% |
| Fixed assets | 21/28 | €59,931 | €55,125 | -€4,807 | -8.0% |
| Tangible fixed assets | 22/27 | €59,931 | €55,125 | -€4,807 | -8.0% |
| Land and buildings | 22 | €39,600 | €39,600 | = | 0.0% |
| Plant, machinery and equipment | 23 | €4,487 | €3,454 | -€1,033 | -23.0% |
| Other tangible fixed assets | 26 | €15,844 | €12,071 | -€3,774 | -23.8% |
| Current assets | 29/58 | €36,471 | €53,545 | +€17,074 | +46.8% |
| Amounts receivable within one year | 40/41 | €29,166 | €26,480 | -€2,686 | -9.2% |
| Trade receivables | 40 | €24,474 | €24,095 | -€379 | -1.6% |
| Other amounts receivable | 41 | €4,692 | €2,385 | -€2,307 | -49.2% |
| Cash at bank and in hand | 54/58 | €5,915 | €25,365 | +€19,450 | +329% |
| Deferred charges and accrued income | 490/1 | €1,389 | €1,700 | +€311 | +22.4% |
| Total equity and liabilities | 10/49 | €96,402 | €108,670 | +€12,268 | +12.7% |
| Equity | 10/15 | €59,871 | €61,897 | +€2,026 | +3.4% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €49,871 | €51,897 | +€2,026 | +4.1% |
| Distributable reserves | 133 | €49,871 | €51,897 | +€2,026 | +4.1% |
| Amounts payable | 17/49 | €36,531 | €46,773 | +€10,242 | +28.0% |
| Amounts payable after more than one year | 17 | €10,000 | €10,000 | = | 0.0% |
| Financial debts | 170/4 | €10,000 | €10,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €24,787 | €34,298 | +€9,511 | +38.4% |
| Trade debts | 44 | €2,321 | €2,969 | +€648 | +27.9% |
| Suppliers | 440/4 | €2,321 | €2,969 | +€648 | +27.9% |
| Taxes, remuneration and social security | 45 | €1,898 | €1,047 | -€851 | -44.9% |
| Taxes | 450/3 | €1,898 | €1,047 | -€851 | -44.9% |
| Other amounts payable | 47/48 | €20,568 | €30,282 | +€9,714 | +47.2% |
| Accrued charges and deferred income | 492/3 | €1,744 | €2,476 | +€732 | +41.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,937 | €6,207 | -€730 | -10.5% |
| Other operating charges | 640/8 | €7,404 | €1,102 | -€6,302 | -85.1% |
| Gross operating margin | 9900 | €25,289 | €11,354 | -€13,934 | -55.1% |
| Operating profit (loss) | 9901 | €10,947 | €4,045 | -€6,902 | -63.0% |
| Financial income | 75/76B | €53 | €0 | -€53 | -99.9% |
| Recurring financial income | 75 | €53 | €0 | -€53 | -99.9% |
| Financial charges | 65/66B | €952 | €804 | -€148 | -15.6% |
| Recurring financial charges | 65 | €952 | €804 | -€148 | -15.6% |
| Profit (loss) for the period before taxes | 9903 | €10,049 | €3,242 | -€6,807 | -67.7% |
| Income taxes | 67/77 | €3,036 | €1,216 | -€1,820 | -59.9% |
| Profit (loss) for the period | 9904 | €7,013 | €2,026 | -€4,988 | -71.1% |
| Profit (loss) for the period to be appropriated | 9905 | €7,013 | €2,026 | -€4,988 | -71.1% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.