Skip to content

DE BIOLLEY: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE BIOLLEY

BE 0441.067.017
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,383
2024 · -€5,142+€1,759
Equity
-€9,390
2024 · -€6,007-€3,383
Cash
€952
2024 · €957-€5
Balance sheet total
€99,872
2024 · €99,878-€5

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€3,789

      up €3,789 (+29.8%), from €12,730 to €16,519

    • Profit (loss) carried forward -€3,383

      down €3,383 (-4.6%), from -€74,207 to -€77,590

    Income statement
    • Gross operating margin +€1,784

      up €1,784 (+41.5%), from -€4,302 to -€2,518

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€5,142
    Gross operating margin +€1,784
    Other operating charges -€25
    Financial charges -€0
    Result 2025 -€3,383

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€5
    Investment €0
    Financing €0
    Cash 2024 €957
    Net result for the year -€3,383
    Trade debts -€412
    Other debts +€3,789
    Cash 2025 €952
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €99,878 €99,872 -€5 0.0%
    Fixed assets 21/28 €98,921 €98,921 = 0.0%
    Tangible fixed assets 22/27 €98,916 €98,916 = 0.0%
    Land and buildings 22 €98,916 €98,916 = 0.0%
    Financial fixed assets 28 €5 €5 = 0.0%
    Current assets 29/58 €957 €952 -€5 -0.6%
    Amounts receivable within one year 40/41 €0 - =
    Trade receivables 40 €0 - =
    Cash at bank and in hand 54/58 €957 €952 -€5 -0.6%
    Total equity and liabilities 10/49 €99,878 €99,872 -€5 0.0%
    Equity 10/15 -€6,007 -€9,390 -€3,383 -56.3%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Capital 10 €62,000 €62,000 = 0.0%
    Issued capital 100 €62,000 €62,000 = 0.0%
    Reserves 13 €6,200 €6,200 = 0.0%
    Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
    Legal reserve 130 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€74,207 -€77,590 -€3,383 -4.6%
    Amounts payable 17/49 €105,885 €109,263 +€3,378 +3.2%
    Amounts payable after more than one year 17 €76,832 €76,832 = 0.0%
    Other amounts payable 178/9 €76,832 €76,832 = 0.0%
    Amounts payable within one year 42/48 €13,359 €16,737 +€3,378 +25.3%
    Trade debts 44 €629 €218 -€412 -65.4%
    Suppliers 440/4 €629 €218 -€412 -65.4%
    Other amounts payable 47/48 €12,730 €16,519 +€3,789 +29.8%
    Accrued charges and deferred income 492/3 €15,694 €15,694 = 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
    Other operating charges 640/8 €795 €820 +€25 +3.1%
    Gross operating margin 9900 -€4,302 -€2,518 +€1,784 +41.5%
    Operating profit (loss) 9901 -€5,097 -€3,338 +€1,759 +34.5%
    Financial charges 65/66B €45 €45 +€0 +0.2%
    Recurring financial charges 65 €45 €45 +€0 +0.2%
    Profit (loss) for the period before taxes 9903 -€5,142 -€3,383 +€1,759 +34.2%
    Profit (loss) for the period 9904 -€5,142 -€3,383 +€1,759 +34.2%
    Profit (loss) for the period to be appropriated 9905 -€5,142 -€3,383 +€1,759 +34.2%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.