DE BEEK: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DE BEEK
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€80,077
down €80,077 (-48.8%), from -€164,154 to -€244,231
- Current portion of long-term debt +€42,256
new in 2025: €42,256
- Other debts +€30,000
up €30,000 (+3.1%), from €971,387 to €1.0m
- Financial charges -€44,727
down €44,727 (-42.5%), from €105,292 to €60,566
- Gross operating margin -€19,560
down €19,560, from €2,424 to -€17,137
- Other operating charges +€767
up €767 (+28.5%), from €2,690 to €3,457
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,477,472 | €2,469,738 | -€7,735 | -0.3% |
| Current assets | 29/58 | €2,477,472 | €2,469,738 | -€7,735 | -0.3% |
| Stocks and contracts in progress | 3 | €2,414,596 | €2,414,596 | = | 0.0% |
| Stocks | 30/36 | €2,414,596 | €2,414,596 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €5,691 | €0 | -€5,691 | -100.0% |
| Other amounts receivable | 41 | €5,691 | €0 | -€5,691 | -100.0% |
| Cash at bank and in hand | 54/58 | €2,875 | €0 | -€2,875 | -100.0% |
| Deferred charges and accrued income | 490/1 | €54,309 | €55,141 | +€832 | +1.5% |
| Total equity and liabilities | 10/49 | €2,477,472 | €2,469,738 | -€7,735 | -0.3% |
| Equity | 10/15 | -€104,154 | -€184,231 | -€80,077 | -76.9% |
| Contributions | 10/11 | €60,000 | €60,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€164,154 | -€244,231 | -€80,077 | -48.8% |
| Amounts payable | 17/49 | €2,581,626 | €2,653,969 | +€72,343 | +2.8% |
| Amounts payable within one year | 42/48 | €2,571,547 | €2,645,760 | +€74,213 | +2.9% |
| Current portion of amounts payable after more than one year | 42 | - | €42,256 | +€42,256 | |
| Financial debts | 43 | €1,600,000 | €1,600,000 | = | 0.0% |
| Credit institutions | 430/8 | €1,600,000 | €1,600,000 | = | 0.0% |
| Trade debts | 44 | €160 | €2,117 | +€1,957 | +1223.7% |
| Suppliers | 440/4 | €160 | €2,117 | +€1,957 | +1223.7% |
| Other amounts payable | 47/48 | €971,387 | €1,001,387 | +€30,000 | +3.1% |
| Accrued charges and deferred income | 492/3 | €10,079 | €8,209 | -€1,870 | -18.6% |
| Other operating charges | 640/8 | €2,690 | €3,457 | +€767 | +28.5% |
| Gross operating margin | 9900 | €2,424 | -€17,137 | -€19,560 | |
| Operating profit (loss) | 9901 | -€266 | -€20,594 | -€20,327 | -7637.9% |
| Financial income | 75/76B | €1,175 | €1,082 | -€93 | -7.9% |
| Recurring financial income | 75 | €1,175 | €1,082 | -€93 | -7.9% |
| Financial charges | 65/66B | €105,292 | €60,566 | -€44,727 | -42.5% |
| Recurring financial charges | 65 | €105,292 | €60,566 | -€44,727 | -42.5% |
| Profit (loss) for the period before taxes | 9903 | -€104,384 | -€80,077 | +€24,306 | +23.3% |
| Profit (loss) for the period | 9904 | -€104,384 | -€80,077 | +€24,306 | +23.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€104,384 | -€80,077 | +€24,306 | +23.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.