Skip to content

DE BABBELHUT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE BABBELHUT

BE 0544.630.650
NACE 86.951, Physiotherapy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€26,259
2024 · €18,163+€8,096
Equity
€119,747
2024 · €93,488+€26,259
Cash
€4,790
2024 · €7,677-€2,888
Balance sheet total
€469,227
2024 · €441,752+€27,475

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€26,622

    up €26,622 (+6.5%), from €407,456 to €434,078

    of which Land and buildings: +€30,369

Equity and liabilities
  • Profit (loss) carried forward +€26,259

    up €26,259 (+35.6%), from €73,764 to €100,023

  • Other debts +€17,807

    up €17,807 (+85.1%), from €20,930 to €38,738

  • Debts after one year -€15,126

    down €15,126 (-5.1%), from €294,055 to €278,929

  • Tax, wage and social debts -€5,088

    down €5,088 (-75.5%), from €6,736 to €1,648

Income statement
  • Gross operating margin +€12,233

    up €12,233 (+19.9%), from €61,479 to €73,712

  • Financial charges +€2,890

    up €2,890 (+25.4%), from €11,390 to €14,281

  • Taxes +€1,169

    up €1,169 (+18.7%), from €6,264 to €7,433

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,163
Gross operating margin +€12,233
Depreciation -€413
Other operating charges +€267
Other operating items +€67
Financial income -€0
Financial charges -€2,890
Taxes -€1,169
Result 2025 €26,259
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€59,055
Investment -€50,818
Financing -€11,125
Cash 2024 €7,677
Net result for the year +€26,259
Depreciation +€24,196
Receivables within one year -€3,172
Deferred charges and accrued income -€569
Trade debts -€379
Tax, wage and social debts -€5,088
Other debts +€17,807
Investment in fixed assets (net) -€50,818
Debts after one year -€15,126
Current portion of long-term debt +€4,001
Cash 2025 €4,790
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €441,752 €469,227 +€27,475 +6.2%
Fixed assets 21/28 €407,456 €434,078 +€26,622 +6.5%
Tangible fixed assets 22/27 €407,456 €434,078 +€26,622 +6.5%
Land and buildings 22 €384,663 €415,032 +€30,369 +7.9%
Plant, machinery and equipment 23 - €2,220 +€2,220
Furniture and vehicles 24 €1,096 €730 -€366 -33.4%
Leasing and similar rights 25 €21,697 €16,096 -€5,601 -25.8%
Current assets 29/58 €34,296 €35,149 +€853 +2.5%
Amounts receivable within one year 40/41 €24,457 €27,629 +€3,172 +13.0%
Trade receivables 40 €0 - =
Other amounts receivable 41 €24,457 €27,629 +€3,172 +13.0%
Cash at bank and in hand 54/58 €7,677 €4,790 -€2,888 -37.6%
Deferred charges and accrued income 490/1 €2,162 €2,731 +€569 +26.3%
Total equity and liabilities 10/49 €441,752 €469,227 +€27,475 +6.2%
Equity 10/15 €93,488 €119,747 +€26,259 +28.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,124 €1,124 = 0.0%
Distributable reserves 133 €1,124 €1,124 = 0.0%
Profit (loss) carried forward 14 €73,764 €100,023 +€26,259 +35.6%
Amounts payable 17/49 €348,265 €349,481 +€1,216 +0.3%
Amounts payable after more than one year 17 €294,055 €278,929 -€15,126 -5.1%
Financial debts 170/4 €294,055 €278,929 -€15,126 -5.1%
Amounts payable within one year 42/48 €54,209 €70,551 +€16,342 +30.1%
Current portion of amounts payable after more than one year 42 €25,534 €29,535 +€4,001 +15.7%
Trade debts 44 €1,009 €630 -€379 -37.5%
Suppliers 440/4 €1,009 €630 -€379 -37.5%
Taxes, remuneration and social security 45 €6,736 €1,648 -€5,088 -75.5%
Taxes 450/3 €6,736 €1,648 -€5,088 -75.5%
Other amounts payable 47/48 €20,930 €38,738 +€17,807 +85.1%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,783 €24,196 +€413 +1.7%
Other operating charges 640/8 €1,811 €1,543 -€267 -14.8%
Non-recurring operating charges 66A €67 €0 -€67 -100%
Gross operating margin 9900 €61,479 €73,712 +€12,233 +19.9%
Operating profit (loss) 9901 €35,817 €47,973 +€12,155 +33.9%
Financial income 75/76B €0 €0 -€0 -80.0%
Recurring financial income 75 €0 €0 -€0 -80.0%
Financial charges 65/66B €11,390 €14,281 +€2,890 +25.4%
Recurring financial charges 65 €11,390 €14,281 +€2,890 +25.4%
Profit (loss) for the period before taxes 9903 €24,427 €33,692 +€9,265 +37.9%
Income taxes 67/77 €6,264 €7,433 +€1,169 +18.7%
Profit (loss) for the period 9904 €18,163 €26,259 +€8,096 +44.6%
Profit (loss) for the period to be appropriated 9905 €18,163 €26,259 +€8,096 +44.6%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.