Skip to content

De Ark 1: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Ark 1

BE 0772.540.365
NACE 68.122, Development of non-residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€41,529
2024 · -€44,295+€2,766
Equity
€188,964
2024 · €230,493-€41,529
Cash
€19,831
2024 · €64,270-€44,438
Balance sheet total
€877,470
2024 · €924,120-€46,651

Largest movements

2024 to 2025
Assets
  • Cash -€44,438

    down €44,438 (-69.1%), from €64,270 to €19,831

    mainly Net result for the year (-€41,529) and Trade debts (-€9,277)

Equity and liabilities
  • Profit (loss) carried forward -€41,529

    down €41,529 (-14.6%), from -€284,507 to -€326,036

  • Trade debts -€9,277

    no longer reported in 2025 (was €9,277)

Income statement
  • Financial charges -€4,021

    down €4,021 (-32.2%), from €12,491 to €8,470

  • Gross operating margin -€2,611

    down €2,611 (-8.6%), from -€30,511 to -€33,122

  • Other operating charges -€1,360

    no longer reported in 2025 (was €1,360)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€44,295
Gross operating margin -€2,611
Other operating charges +€1,360
Financial income -€4
Financial charges +€4,021
Result 2025 -€41,529
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€44,438
Investment €0
Financing €0
Cash 2024 €64,270
Net result for the year -€41,529
Receivables within one year +€2,212
Trade debts -€9,277
Other debts +€4,155
Cash 2025 €19,831
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €924,120 €877,470 -€46,651 -5.0%
Current assets 29/58 €924,120 €877,470 -€46,651 -5.0%
Stocks and contracts in progress 3 €837,414 €837,414 = 0.0%
Stocks 30/36 €837,414 €837,414 = 0.0%
Amounts receivable within one year 40/41 €22,436 €20,224 -€2,212 -9.9%
Trade receivables 40 €8,350 €2,042 -€6,308 -75.5%
Other amounts receivable 41 €14,087 €18,182 +€4,095 +29.1%
Cash at bank and in hand 54/58 €64,270 €19,831 -€44,438 -69.1%
Total equity and liabilities 10/49 €924,120 €877,470 -€46,651 -5.0%
Equity 10/15 €230,493 €188,964 -€41,529 -18.0%
Contributions 10/11 €515,000 €515,000 = 0.0%
Profit (loss) carried forward 14 -€284,507 -€326,036 -€41,529 -14.6%
Amounts payable 17/49 €693,627 €688,506 -€5,121 -0.7%
Amounts payable within one year 42/48 €693,627 €688,506 -€5,121 -0.7%
Trade debts 44 €9,277 - -€9,277
Suppliers 440/4 €9,277 - -€9,277
Other amounts payable 47/48 €684,351 €688,506 +€4,155 +0.6%
Other operating charges 640/8 €1,360 - -€1,360
Gross operating margin 9900 -€30,511 -€33,122 -€2,611 -8.6%
Operating profit (loss) 9901 -€31,871 -€33,122 -€1,251 -3.9%
Financial income 75/76B €67 €63 -€4 -5.3%
Recurring financial income 75 €67 €63 -€4 -5.3%
Financial charges 65/66B €12,491 €8,470 -€4,021 -32.2%
Recurring financial charges 65 €12,491 €8,470 -€4,021 -32.2%
Profit (loss) for the period before taxes 9903 -€44,295 -€41,529 +€2,766 +6.2%
Profit (loss) for the period 9904 -€44,295 -€41,529 +€2,766 +6.2%
Profit (loss) for the period to be appropriated 9905 -€44,295 -€41,529 +€2,766 +6.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.