Skip to content

De Architect: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Architect

BE 0828.479.572
NACE 68.122, Development of non-residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€25,184
2024 · -€50,186+€25,002
Equity
-€110,841
2024 · -€85,657-€25,184
Cash
€4,564
2024 · €8,757-€4,193
Balance sheet total
€687,267
2024 · €760,703-€73,436

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€73,845

    down €73,845 (-9.8%), from €750,510 to €676,665

    of which Land and buildings: -€69,705

Equity and liabilities
  • Debts after one year -€80,342

    down €80,342 (-42.0%), from €191,152 to €110,811

    of which Financial debts: -€80,342

  • Other debts +€25,775

    up €25,775 (+4.5%), from €571,891 to €597,665

  • Profit (loss) carried forward -€25,184

    down €25,184 (-23.4%), from -€107,744 to -€132,928

Income statement
  • Gross operating margin +€19,092

    up €19,092 (+34.4%), from €55,577 to €74,670

  • Other operating charges -€5,378

    down €5,378 (-43.9%), from €12,242 to €6,865

  • Financial charges -€1,776

    down €1,776 (-15.0%), from €11,840 to €10,064

  • Depreciation +€859

    up €859 (+1.1%), from €81,681 to €82,539

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€50,186
Gross operating margin +€19,092
Depreciation -€859
Other operating charges +€5,378
Financial charges +€1,776
Taxes -€385
Result 2025 -€25,184
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€81,663
Investment -€8,695
Financing -€77,162
Cash 2024 €8,757
Net result for the year -€25,184
Depreciation +€82,539
Receivables within one year -€4,050
Deferred charges and accrued income -€552
Trade debts -€112
Tax, wage and social debts +€3,247
Other debts +€25,775
Investment in fixed assets (net) -€8,695
Debts after one year -€80,342
Current portion of long-term debt +€3,180
Cash 2025 €4,564
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €760,703 €687,267 -€73,436 -9.7%
Fixed assets 21/28 €750,510 €676,665 -€73,845 -9.8%
Tangible fixed assets 22/27 €750,510 €676,665 -€73,845 -9.8%
Land and buildings 22 €730,187 €660,483 -€69,705 -9.5%
Plant, machinery and equipment 23 €1,706 €2,936 +€1,230 +72.1%
Furniture and vehicles 24 €18,617 €13,246 -€5,370 -28.8%
Current assets 29/58 €10,193 €10,602 +€409 +4.0%
Amounts receivable within one year 40/41 €1,000 €5,050 +€4,050 +405%
Trade receivables 40 €1,000 €5,050 +€4,050 +405%
Cash at bank and in hand 54/58 €8,757 €4,564 -€4,193 -47.9%
Deferred charges and accrued income 490/1 €435 €987 +€552 +127%
Total equity and liabilities 10/49 €760,703 €687,267 -€73,436 -9.7%
Equity 10/15 -€85,657 -€110,841 -€25,184 -29.4%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €2,087 €2,087 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €87 €87 = 0.0%
Profit (loss) carried forward 14 -€107,744 -€132,928 -€25,184 -23.4%
Amounts payable 17/49 €846,360 €798,108 -€48,252 -5.7%
Amounts payable after more than one year 17 €191,152 €110,811 -€80,342 -42.0%
Financial debts 170/4 €168,212 €87,871 -€80,342 -47.8%
Other amounts payable 178/9 €22,940 €22,940 = 0.0%
Amounts payable within one year 42/48 €655,207 €687,297 +€32,090 +4.9%
Current portion of amounts payable after more than one year 42 €77,162 €80,342 +€3,180 +4.1%
Trade debts 44 €5,231 €5,119 -€112 -2.1%
Suppliers 440/4 €5,231 €5,119 -€112 -2.1%
Taxes, remuneration and social security 45 €925 €4,171 +€3,247 +351%
Taxes 450/3 €925 €4,171 +€3,247 +351%
Other amounts payable 47/48 €571,891 €597,665 +€25,775 +4.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €81,681 €82,539 +€859 +1.1%
Other operating charges 640/8 €12,242 €6,865 -€5,378 -43.9%
Gross operating margin 9900 €55,577 €74,670 +€19,092 +34.4%
Operating profit (loss) 9901 -€38,346 -€14,734 +€23,611 +61.6%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €11,840 €10,064 -€1,776 -15.0%
Recurring financial charges 65 €11,840 €10,064 -€1,776 -15.0%
Profit (loss) for the period before taxes 9903 -€50,186 -€24,798 +€25,387 +50.6%
Income taxes 67/77 - €385 +€385
Profit (loss) for the period 9904 -€50,186 -€25,184 +€25,002 +49.8%
Profit (loss) for the period to be appropriated 9905 -€50,186 -€25,184 +€25,002 +49.8%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.