Skip to content

DDM INVEST: what changed

What changed

DDM INVEST

BE 0837.566.492
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€95,335
2025 · -€4,272-€91,063
Equity
€761,700
2025 · €5.0m-€4.3m
Cash
€369,533
2025 · €1.1m-€723,974
Balance sheet total
€4.5m
2025 · €11.4m-€6.9m

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€5.5m

    down €5.5m (-62.4%), from €8.8m to €3.3m

    of which Land and buildings: -€5.5m

  • Cash -€723,974

    down €723,974 (-66.2%), from €1.1m to €369,533

    mainly Contributions, distributions and other (-€4.2m) and Debts after one year (-€2.9m)

  • Financial fixed assets -€464,003

    down €464,003 (-100%), from €464,003 to €0

  • Current investments -€268,185

    down €268,185 (-47.3%), from €566,866 to €298,681

Equity and liabilities
  • Debts after one year -€2.9m

    down €2.9m (-50.4%), from €5.7m to €2.8m

  • Reserves -€2.8m

    down €2.8m (-78.8%), from €3.6m to €760,239

    of which Distributable reserves: -€2.7m

  • Profit (loss) carried forward -€1.4m

    down €1.4m (-100%), from €1.4m to €0

  • Other debts +€388,050

    up €388,050 (+192%), from €202,357 to €590,407

  • Trade debts -€185,412

    down €185,412 (-95.4%), from €194,261 to €8,849

Income statement
  • Other operating charges -€362,396

    down €362,396 (-86.7%), from €418,154 to €55,757

  • Gross operating margin -€263,228

    down €263,228 (-43.8%), from €600,378 to €337,150

  • Provisions +€174,912

    up €174,912, from -€174,912 to €0

  • Taxes +€47,369

    up €47,369 (+117%), from €40,572 to €87,941

  • Depreciation -€38,386

    down €38,386 (-18.3%), from €209,247 to €170,861

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€4,272
Gross operating margin -€263,228
Depreciation +€38,386
Provisions -€174,912
Other operating charges +€362,396
Financial income -€17,761
Financial charges +€13,671
Taxes -€47,369
Deferred taxes and other -€2,247
Result 2026 -€95,335
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€152,148
Investment +€6.0m
Financing -€6.9m
Cash 2025 €1.1m
Net result for the year -€95,335
Depreciation +€170,861
Receivables within one year +€32,690
Deferred charges and accrued income -€31,092
Provisions -€6,680
Trade debts -€185,412
Tax, wage and social debts +€22,981
Other debts +€388,050
Accrued charges and deferred income -€143,914
Investment in fixed assets (net) +€5.8m
Current investments +€268,185
Debts after one year -€2.9m
Current portion of long-term debt +€131,637
Short-term financial debts +€40
Contributions, distributions and other -€4.2m
Cash 2026 €369,533
brings cash intakes cash out
Every line side by side 62 lines
Line Code 2025 2026 Change %
Total assets 20/58 €11,396,624 €4,454,542 -€6.9m -60.9%
Fixed assets 21/28 €9,250,344 €3,302,019 -€5.9m -64.3%
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €8,786,340 €3,302,019 -€5.5m -62.4%
Land and buildings 22 €8,744,057 €3,291,020 -€5.5m -62.4%
Furniture and vehicles 24 €42,283 €10,999 -€31,284 -74.0%
Assets under construction and advance payments 27 €0 - =
Financial fixed assets 28 €464,003 €0 -€464,003 -100%
Current assets 29/58 €2,146,280 €1,152,523 -€993,757 -46.3%
Amounts receivable after more than one year 29 €0 - =
Other amounts receivable 291 €0 - =
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €485,908 €453,218 -€32,690 -6.7%
Trade receivables 40 €210,351 €177,551 -€32,800 -15.6%
Other amounts receivable 41 €275,557 €275,666 +€110 0.0%
Current investments 50/53 €566,866 €298,681 -€268,185 -47.3%
Cash at bank and in hand 54/58 €1,093,507 €369,533 -€723,974 -66.2%
Deferred charges and accrued income 490/1 - €31,092 +€31,092
Total equity and liabilities 10/49 €11,396,624 €4,454,542 -€6.9m -60.9%
Equity 10/15 €5,020,614 €761,700 -€4.3m -84.8%
Contributions 10/11 €6,933 €1,461 -€5,472 -78.9%
Reserves 13 €3,586,961 €760,239 -€2.8m -78.8%
Tax-exempt reserves 132 €128,233 €0 -€128,233 -100%
Distributable reserves 133 €3,458,728 €760,239 -€2.7m -78.0%
Profit (loss) carried forward 14 €1,426,719 €0 -€1.4m -100%
Provisions and deferred taxes 16 €42,697 €36,017 -€6,680 -15.6%
Provisions for liabilities and charges 160/5 €0 - =
Environmental obligations 163 €0 - =
Deferred taxes 168 €42,697 €36,017 -€6,680 -15.6%
Amounts payable 17/49 €6,333,314 €3,656,826 -€2.7m -42.3%
Amounts payable after more than one year 17 €5,731,822 €2,841,952 -€2.9m -50.4%
Financial debts 170/4 €5,731,822 €2,841,952 -€2.9m -50.4%
Amounts payable within one year 42/48 €444,525 €801,821 +€357,295 +80.4%
Current portion of amounts payable after more than one year 42 €33,350 €164,987 +€131,637 +395%
Financial debts 43 - €40 +€40
Credit institutions 430/8 - €40 +€40
Trade debts 44 €194,261 €8,849 -€185,412 -95.4%
Suppliers 440/4 €194,261 €8,849 -€185,412 -95.4%
Taxes, remuneration and social security 45 €14,557 €37,538 +€22,981 +158%
Taxes 450/3 €14,557 €37,538 +€22,981 +158%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €202,357 €590,407 +€388,050 +192%
Accrued charges and deferred income 492/3 €156,967 €13,053 -€143,914 -91.7%
Turnover 70 €0 - =
Non-recurring operating income 76A - €25,293 +€25,293
Goods, raw materials, services and sundry goods 60/61 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €209,247 €170,861 -€38,386 -18.3%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 -€174,912 €0 +€174,912
Other operating charges 640/8 €418,154 €55,757 -€362,396 -86.7%
Gross operating margin 9900 €600,378 €337,150 -€263,228 -43.8%
Operating profit (loss) 9901 €147,889 €110,532 -€37,357 -25.3%
Financial income 75/76B €31,322 €13,561 -€17,761 -56.7%
Recurring financial income 75 €31,322 €13,561 -€17,761 -56.7%
Financial charges 65/66B €145,158 €131,487 -€13,671 -9.4%
Recurring financial charges 65 €145,158 €131,487 -€13,671 -9.4%
Profit (loss) for the period before taxes 9903 €34,053 -€7,394 -€41,446
Transfer from deferred taxes 780 €2,247 €0 -€2,247 -100%
Income taxes 67/77 €40,572 €87,941 +€47,369 +117%
Profit (loss) for the period 9904 -€4,272 -€95,335 -€91,063 -2,131%
Transfer from tax-exempt reserves 789 €6,749 €0 -€6,749 -100%
Profit (loss) for the period to be appropriated 9905 €2,477 -€95,335 -€97,812
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.