DDCOM: what changed
DDCOM
Largest movements
- Cash +€39,672
up €39,672 (+40.3%), from €98,406 to €138,078
mainly Net result for the year (+€38,887) and Other debts (+€9,223)
- Receivables within one year +€1,865
up €1,865 (+14.5%), from €12,872 to €14,737
of which Trade receivables: +€1,855
- Reserves +€27,317
up €27,317 (+24.5%), from €111,335 to €138,652
of which Distributable reserves: +€27,317
- Other debts +€9,223
up €9,223 (+281%), from €3,278 to €12,501
- Tax, wage and social debts +€6,242
up €6,242 (+75.0%), from €8,318 to €14,560
of which Taxes: +€5,862
- Gross operating margin +€13,657
up €13,657 (+28.4%), from €48,005 to €61,663
- Taxes +€3,771
up €3,771 (+31.0%), from €12,152 to €15,922
- Depreciation +€680
up €680 (+14.7%), from €4,622 to €5,302
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €130,070 | €172,770 | +€42,700 | +32.8% |
| Fixed assets | 21/28 | €17,601 | €18,723 | +€1,122 | +6.4% |
| Tangible fixed assets | 22/27 | €17,601 | €18,723 | +€1,122 | +6.4% |
| Plant, machinery and equipment | 23 | €1,034 | €777 | -€257 | -24.9% |
| Furniture and vehicles | 24 | €10,489 | €12,761 | +€2,272 | +21.7% |
| Other tangible fixed assets | 26 | €6,078 | €5,185 | -€893 | -14.7% |
| Current assets | 29/58 | €112,469 | €154,047 | +€41,578 | +37.0% |
| Amounts receivable within one year | 40/41 | €12,872 | €14,737 | +€1,865 | +14.5% |
| Trade receivables | 40 | €12,872 | €14,727 | +€1,855 | +14.4% |
| Other amounts receivable | 41 | €0 | €10 | +€10 | |
| Cash at bank and in hand | 54/58 | €98,406 | €138,078 | +€39,672 | +40.3% |
| Deferred charges and accrued income | 490/1 | €1,190 | €1,232 | +€42 | +3.5% |
| Total equity and liabilities | 10/49 | €130,070 | €172,770 | +€42,700 | +32.8% |
| Equity | 10/15 | €117,635 | €144,952 | +€27,317 | +23.2% |
| Contributions | 10/11 | €6,300 | €6,300 | = | 0.0% |
| Reserves | 13 | €111,335 | €138,652 | +€27,317 | +24.5% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €111,335 | €138,652 | +€27,317 | +24.5% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €12,435 | €27,818 | +€15,383 | +124% |
| Amounts payable within one year | 42/48 | €12,435 | €27,818 | +€15,383 | +124% |
| Trade debts | 44 | €838 | €756 | -€82 | -9.8% |
| Suppliers | 440/4 | €838 | €756 | -€82 | -9.8% |
| Taxes, remuneration and social security | 45 | €8,318 | €14,560 | +€6,242 | +75.0% |
| Taxes | 450/3 | €8,318 | €14,180 | +€5,862 | +70.5% |
| Remuneration and social security | 454/9 | - | €380 | +€380 | |
| Other amounts payable | 47/48 | €3,278 | €12,501 | +€9,223 | +281% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,622 | €5,302 | +€680 | +14.7% |
| Other operating charges | 640/8 | €1,295 | €1,088 | -€207 | -16.0% |
| Gross operating margin | 9900 | €48,005 | €61,663 | +€13,657 | +28.4% |
| Operating profit (loss) | 9901 | €42,089 | €55,272 | +€13,183 | +31.3% |
| Financial income | 75/76B | €38 | €3 | -€35 | -92.1% |
| Recurring financial income | 75 | €38 | €3 | -€35 | -92.1% |
| Financial charges | 65/66B | €105 | €466 | +€362 | +345% |
| Recurring financial charges | 65 | €105 | €466 | +€362 | +345% |
| Profit (loss) for the period before taxes | 9903 | €42,022 | €54,809 | +€12,787 | +30.4% |
| Income taxes | 67/77 | €12,152 | €15,922 | +€3,771 | +31.0% |
| Profit (loss) for the period | 9904 | €29,871 | €38,887 | +€9,016 | +30.2% |
| Profit (loss) for the period to be appropriated | 9905 | €29,871 | €38,887 | +€9,016 | +30.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.