DD LOGISTICS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DD LOGISTICS
Largest movements
- Deferred charges and accrued income +€498,392
new in 2025: €498,392
- Receivables within one year +€184,428
up €184,428 (+97.0%), from €190,192 to €374,620
of which Trade receivables: +€202,670
- Other debts +€658,747
up €658,747 (+1,420%), from €46,378 to €705,125
- Trade debts +€34,973
up €34,973 (+29.6%), from €118,246 to €153,219
- Turnover -€1.4m
no longer reported in 2025 (was €1.4m)
- Gross operating margin +€1.1m
new in 2025: €1.1m
- Services and other goods -€603,047
no longer reported in 2025 (was €603,047)
- Financial income +€502,976
up €502,976 (+8,048%), from €6,250 to €509,226
- Staff costs +€83,491
up €83,491 (+10.8%), from €771,436 to €854,927
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,568,765 | €3,252,495 | +€683,730 | +26.6% |
| Fixed assets | 21/28 | €2,365,481 | €2,364,747 | -€734 | 0.0% |
| Tangible fixed assets | 22/27 | €36,521 | €35,787 | -€734 | -2.0% |
| Plant, machinery and equipment | 23 | €36,521 | €31,662 | -€4,858 | -13.3% |
| Furniture and vehicles | 24 | €0 | €4,124 | +€4,124 | |
| Financial fixed assets | 28 | €2,328,960 | €2,328,960 | = | 0.0% |
| Affiliated companies | 280/1 | €2,277,160 | - | -€2.3m | |
| Participating interests | 280 | €2,277,160 | - | -€2.3m | |
| Other financial fixed assets | 284/8 | €51,800 | - | -€51,800 | |
| Shares | 284 | €51,800 | - | -€51,800 | |
| Current assets | 29/58 | €203,284 | €887,748 | +€684,464 | +337% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €190,192 | €374,620 | +€184,428 | +97.0% |
| Trade receivables | 40 | €153,529 | €356,199 | +€202,670 | +132% |
| Other amounts receivable | 41 | €36,663 | €18,421 | -€18,243 | -49.8% |
| Cash at bank and in hand | 54/58 | €13,092 | €14,736 | +€1,644 | +12.6% |
| Deferred charges and accrued income | 490/1 | - | €498,392 | +€498,392 | |
| Total equity and liabilities | 10/49 | €2,568,765 | €3,252,495 | +€683,730 | +26.6% |
| Equity | 10/15 | €1,922,215 | €1,896,455 | -€25,760 | -1.3% |
| Contributions | 10/11 | €1,643,691 | €1,643,691 | = | 0.0% |
| Capital | 10 | €1,643,691 | €1,643,691 | = | 0.0% |
| Issued capital | 100 | €1,643,691 | €1,643,691 | = | 0.0% |
| Reserves | 13 | €164,369 | €164,369 | = | 0.0% |
| Non-distributable reserves | 130/1 | €164,369 | €164,369 | = | 0.0% |
| Legal reserve | 130 | €164,369 | €164,369 | = | 0.0% |
| Profit (loss) carried forward | 14 | €114,155 | €88,395 | -€25,760 | -22.6% |
| Amounts payable | 17/49 | €646,550 | €1,356,040 | +€709,490 | +110% |
| Amounts payable after more than one year | 17 | €390,000 | €390,000 | = | 0.0% |
| Other amounts payable | 178/9 | €390,000 | €390,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €256,550 | €966,040 | +€709,490 | +277% |
| Trade debts | 44 | €118,246 | €153,219 | +€34,973 | +29.6% |
| Suppliers | 440/4 | €118,246 | €153,219 | +€34,973 | +29.6% |
| Taxes, remuneration and social security | 45 | €91,926 | €107,696 | +€15,770 | +17.2% |
| Taxes | 450/3 | €13,945 | €19,950 | +€6,005 | +43.1% |
| Remuneration and social security | 454/9 | €77,981 | €87,746 | +€9,765 | +12.5% |
| Other amounts payable | 47/48 | €46,378 | €705,125 | +€658,747 | +1,420% |
| Operating income | 70/76A | €1,425,231 | - | -€1.4m | |
| Turnover | 70 | €1,421,858 | - | -€1.4m | |
| Other operating income | 74 | €3,374 | - | -€3,374 | |
| Operating charges | 60/66A | €1,392,949 | - | -€1.4m | |
| Services and other goods | 61 | €603,047 | - | -€603,047 | |
| Remuneration, social security and pensions | 62 | €771,436 | €854,927 | +€83,491 | +10.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,476 | €14,587 | -€1,889 | -11.5% |
| Other operating charges | 640/8 | €1,990 | €2,139 | +€149 | +7.5% |
| Gross operating margin | 9900 | - | €1,119,913 | +€1.1m | |
| Operating profit (loss) | 9901 | €32,282 | €248,260 | +€215,978 | +669% |
| Financial income | 75/76B | €6,250 | €509,226 | +€502,976 | +8,048% |
| Recurring financial income | 75 | €6,250 | €509,226 | +€502,976 | +8,048% |
| Income from current assets | 751 | €6,250 | - | -€6,250 | |
| Financial charges | 65/66B | €7,116 | €12,726 | +€5,610 | +78.8% |
| Recurring financial charges | 65 | €7,116 | €12,726 | +€5,610 | +78.8% |
| Debt charges | 650 | €5,850 | - | -€5,850 | |
| Other financial charges | 652/9 | €1,266 | - | -€1,266 | |
| Profit (loss) for the period before taxes | 9903 | €31,416 | €744,759 | +€713,343 | +2,271% |
| Income taxes | 67/77 | €13,866 | €70,519 | +€56,653 | +409% |
| Taxes | 670/3 | €13,866 | - | -€13,866 | |
| Profit (loss) for the period | 9904 | €17,550 | €674,240 | +€656,690 | +3,742% |
| Profit (loss) for the period to be appropriated | 9905 | €17,550 | €674,240 | +€656,690 | +3,742% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.