DCC AANNEMINGEN: what changed
DCC AANNEMINGEN
Largest movements
- Receivables within one year +€33,655
up €33,655 (+70.9%), from €47,492 to €81,148
of which Other amounts receivable: +€17,547
- Deferred charges and accrued income +€5,060
up €5,060 (+379%), from €1,335 to €6,395
- Profit (loss) carried forward +€20,514
up €20,514, from -€8,311 to €12,203
- Trade debts +€15,980
up €15,980 (+45.3%), from €35,313 to €51,293
- Short-term financial debts +€12,000
new in 2025: €12,000
- Tax, wage and social debts -€7,195
down €7,195 (-49.2%), from €14,627 to €7,432
of which Taxes: -€8,312
- Current portion of long-term debt -€6,000
no longer reported in 2025 (was €6,000)
- Gross operating margin +€28,510
up €28,510 (+48.5%), from €58,802 to €87,312
- Financial charges +€13,111
up €13,111 (+61.2%), from €21,417 to €34,528
of which Financial charges: +€14,141
- Staff costs -€3,146
down €3,146 (-11.3%), from €27,740 to €24,593
- Taxes +€1,817
up €1,817 (+36.9%), from €4,930 to €6,747
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €50,629 | €88,928 | +€38,299 | +75.6% |
| Fixed assets | 21/28 | €830 | €539 | -€292 | -35.1% |
| Tangible fixed assets | 22/27 | €830 | €539 | -€292 | -35.1% |
| Furniture and vehicles | 24 | €830 | €539 | -€292 | -35.1% |
| Current assets | 29/58 | €49,798 | €88,389 | +€38,591 | +77.5% |
| Amounts receivable within one year | 40/41 | €47,492 | €81,148 | +€33,655 | +70.9% |
| Trade receivables | 40 | €18,543 | €34,651 | +€16,108 | +86.9% |
| Other amounts receivable | 41 | €28,949 | €46,496 | +€17,547 | +60.6% |
| Cash at bank and in hand | 54/58 | €971 | €847 | -€124 | -12.8% |
| Deferred charges and accrued income | 490/1 | €1,335 | €6,395 | +€5,060 | +379% |
| Total equity and liabilities | 10/49 | €50,629 | €88,928 | +€38,299 | +75.6% |
| Equity | 10/15 | -€5,311 | €15,203 | +€20,514 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Contributions outside capital | 11 | €3,000 | €3,000 | = | 0.0% |
| Share premium | 1100/10 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,311 | €12,203 | +€20,514 | |
| Amounts payable | 17/49 | €55,940 | €73,725 | +€17,785 | +31.8% |
| Amounts payable within one year | 42/48 | €55,940 | €70,725 | +€14,785 | +26.4% |
| Current portion of amounts payable after more than one year | 42 | €6,000 | - | -€6,000 | |
| Financial debts | 43 | - | €12,000 | +€12,000 | |
| Credit institutions | 430/8 | - | €12,000 | +€12,000 | |
| Trade debts | 44 | €35,313 | €51,293 | +€15,980 | +45.3% |
| Suppliers | 440/4 | €35,313 | €51,293 | +€15,980 | +45.3% |
| Taxes, remuneration and social security | 45 | €14,627 | €7,432 | -€7,195 | -49.2% |
| Taxes | 450/3 | €11,450 | €3,138 | -€8,312 | -72.6% |
| Remuneration and social security | 454/9 | €3,177 | €4,294 | +€1,118 | +35.2% |
| Accrued charges and deferred income | 492/3 | - | €3,000 | +€3,000 | |
| Remuneration, social security and pensions | 62 | €27,740 | €24,593 | -€3,146 | -11.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €292 | €292 | = | 0.0% |
| Other operating charges | 640/8 | €1,985 | €2,275 | +€290 | +14.6% |
| Gross operating margin | 9900 | €58,802 | €87,312 | +€28,510 | +48.5% |
| Operating profit (loss) | 9901 | €28,786 | €60,152 | +€31,366 | +109% |
| Financial income | 75/76B | €831 | €1,637 | +€806 | +97.0% |
| Recurring financial income | 75 | €831 | €1,637 | +€806 | +97.0% |
| Financial charges | 65/66B | €21,417 | €34,528 | +€13,111 | +61.2% |
| Recurring financial charges | 65 | €20,387 | €34,528 | +€14,141 | +69.4% |
| Non-recurring financial charges | 66B | €1,031 | - | -€1,031 | |
| Profit (loss) for the period before taxes | 9903 | €8,199 | €27,261 | +€19,061 | +232% |
| Income taxes | 67/77 | €4,930 | €6,747 | +€1,817 | +36.9% |
| Profit (loss) for the period | 9904 | €3,270 | €20,514 | +€17,244 | +527% |
| Profit (loss) for the period to be appropriated | 9905 | €3,270 | €20,514 | +€17,244 | +527% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.