Skip to content

DCC AANNEMINGEN: what changed

What changed

DCC AANNEMINGEN

BE 0598.983.809
NACE 68.122, Development of non-residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€20,514
2024 · €3,270+€17,244
Equity
€15,203
2024 · -€5,311+€20,514
Cash
€847
2024 · €971-€124
Balance sheet total
€88,928
2024 · €50,629+€38,299

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€33,655

    up €33,655 (+70.9%), from €47,492 to €81,148

    of which Other amounts receivable: +€17,547

  • Deferred charges and accrued income +€5,060

    up €5,060 (+379%), from €1,335 to €6,395

Equity and liabilities
  • Profit (loss) carried forward +€20,514

    up €20,514, from -€8,311 to €12,203

  • Trade debts +€15,980

    up €15,980 (+45.3%), from €35,313 to €51,293

  • Short-term financial debts +€12,000

    new in 2025: €12,000

  • Tax, wage and social debts -€7,195

    down €7,195 (-49.2%), from €14,627 to €7,432

    of which Taxes: -€8,312

  • Current portion of long-term debt -€6,000

    no longer reported in 2025 (was €6,000)

Income statement
  • Gross operating margin +€28,510

    up €28,510 (+48.5%), from €58,802 to €87,312

  • Financial charges +€13,111

    up €13,111 (+61.2%), from €21,417 to €34,528

    of which Financial charges: +€14,141

  • Staff costs -€3,146

    down €3,146 (-11.3%), from €27,740 to €24,593

  • Taxes +€1,817

    up €1,817 (+36.9%), from €4,930 to €6,747

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3,270
Gross operating margin +€28,510
Staff costs +€3,146
Other operating charges -€290
Financial income +€806
Financial charges -€13,111
Taxes -€1,817
Result 2025 €20,514
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€6,124
Investment €0
Financing +€6,000
Cash 2024 €971
Net result for the year +€20,514
Depreciation +€292
Receivables within one year -€33,655
Deferred charges and accrued income -€5,060
Trade debts +€15,980
Tax, wage and social debts -€7,195
Accrued charges and deferred income +€3,000
Current portion of long-term debt -€6,000
Short-term financial debts +€12,000
Cash 2025 €847
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €50,629 €88,928 +€38,299 +75.6%
Fixed assets 21/28 €830 €539 -€292 -35.1%
Tangible fixed assets 22/27 €830 €539 -€292 -35.1%
Furniture and vehicles 24 €830 €539 -€292 -35.1%
Current assets 29/58 €49,798 €88,389 +€38,591 +77.5%
Amounts receivable within one year 40/41 €47,492 €81,148 +€33,655 +70.9%
Trade receivables 40 €18,543 €34,651 +€16,108 +86.9%
Other amounts receivable 41 €28,949 €46,496 +€17,547 +60.6%
Cash at bank and in hand 54/58 €971 €847 -€124 -12.8%
Deferred charges and accrued income 490/1 €1,335 €6,395 +€5,060 +379%
Total equity and liabilities 10/49 €50,629 €88,928 +€38,299 +75.6%
Equity 10/15 -€5,311 €15,203 +€20,514
Contributions 10/11 €3,000 €3,000 = 0.0%
Contributions outside capital 11 €3,000 €3,000 = 0.0%
Share premium 1100/10 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€8,311 €12,203 +€20,514
Amounts payable 17/49 €55,940 €73,725 +€17,785 +31.8%
Amounts payable within one year 42/48 €55,940 €70,725 +€14,785 +26.4%
Current portion of amounts payable after more than one year 42 €6,000 - -€6,000
Financial debts 43 - €12,000 +€12,000
Credit institutions 430/8 - €12,000 +€12,000
Trade debts 44 €35,313 €51,293 +€15,980 +45.3%
Suppliers 440/4 €35,313 €51,293 +€15,980 +45.3%
Taxes, remuneration and social security 45 €14,627 €7,432 -€7,195 -49.2%
Taxes 450/3 €11,450 €3,138 -€8,312 -72.6%
Remuneration and social security 454/9 €3,177 €4,294 +€1,118 +35.2%
Accrued charges and deferred income 492/3 - €3,000 +€3,000
Remuneration, social security and pensions 62 €27,740 €24,593 -€3,146 -11.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €292 €292 = 0.0%
Other operating charges 640/8 €1,985 €2,275 +€290 +14.6%
Gross operating margin 9900 €58,802 €87,312 +€28,510 +48.5%
Operating profit (loss) 9901 €28,786 €60,152 +€31,366 +109%
Financial income 75/76B €831 €1,637 +€806 +97.0%
Recurring financial income 75 €831 €1,637 +€806 +97.0%
Financial charges 65/66B €21,417 €34,528 +€13,111 +61.2%
Recurring financial charges 65 €20,387 €34,528 +€14,141 +69.4%
Non-recurring financial charges 66B €1,031 - -€1,031
Profit (loss) for the period before taxes 9903 €8,199 €27,261 +€19,061 +232%
Income taxes 67/77 €4,930 €6,747 +€1,817 +36.9%
Profit (loss) for the period 9904 €3,270 €20,514 +€17,244 +527%
Profit (loss) for the period to be appropriated 9905 €3,270 €20,514 +€17,244 +527%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.