Skip to content

DC TECH'S: what changed

What changed

DC TECH'S

BE 0789.781.324
NACE 95.316, Washing and cleaning of motor vehicles
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€31,887
2024 · -€35,672+€67,559
Equity
€85,988
2024 · €3,543+€82,445
Cash
€28,815
2024 · €7,375+€21,440
Balance sheet total
€2.0m
2024 · €1.9m+€114,241

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€105,324

    up €105,324 (+579%), from €18,200 to €123,525

    of which Trade receivables: +€88,927

  • Cash +€21,440

    up €21,440 (+291%), from €7,375 to €28,815

    mainly Depreciation (+€77,469) and Contributions, distributions and other (+€50,558)

Equity and liabilities
  • Debts after one year -€62,383

    down €62,383 (-3.6%), from €1.8m to €1.7m

    of which Financial debts: -€62,383

  • Investment grants +€50,558

    new in 2025: €50,558

  • Trade debts +€49,031

    up €49,031 (+91.7%), from €53,462 to €102,493

  • Profit (loss) carried forward +€31,887

    up €31,887 (+55.0%), from -€57,957 to -€26,070

Income statement
  • Gross operating margin +€169,654

    up €169,654 (+307%), from €55,307 to €224,961

  • Staff costs +€61,532

    new in 2025: €61,532

  • Depreciation +€44,443

    up €44,443 (+135%), from €33,026 to €77,469

  • Financial charges +€12,042

    up €12,042 (+23.0%), from €52,459 to €64,501

  • Financial income +€9,471

    up €9,471 (+836%), from €1,133 to €10,604

    of which Financial income: +€10,081

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€35,672
Gross operating margin +€169,654
Staff costs -€61,532
Depreciation -€44,443
Other operating charges -€157
Other operating items +€6,600
Financial income +€9,471
Financial charges -€12,042
Taxes +€7
Result 2025 €31,887
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€80,985
Investment -€61,851
Financing +€2,306
Cash 2024 €7,375
Net result for the year +€31,887
Depreciation +€77,469
Stocks and contracts -€5,500
Receivables within one year -€105,324
Deferred charges and accrued income +€2,405
Trade debts +€49,031
Tax, wage and social debts +€18,646
Other debts +€12,371
Investment in fixed assets (net) -€61,851
Debts after one year -€62,383
Current portion of long-term debt +€14,131
Contributions, distributions and other +€50,558
Cash 2025 €28,815
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,922,816 €2,037,057 +€114,241 +5.9%
Formation expenses 20 €950 €593 -€357 -37.6%
Fixed assets 21/28 €1,891,689 €1,876,429 -€15,261 -0.8%
Intangible fixed assets 21 €1,316 €1,422 +€106 +8.0%
Tangible fixed assets 22/27 €1,869,123 €1,853,757 -€15,366 -0.8%
Land and buildings 22 €1,410,272 €1,375,160 -€35,112 -2.5%
Plant, machinery and equipment 23 €421,746 €423,725 +€1,979 +0.5%
Furniture and vehicles 24 €12,630 €33,062 +€20,432 +162%
Other tangible fixed assets 26 €24,474 €21,809 -€2,665 -10.9%
Financial fixed assets 28 €21,250 €21,250 = 0.0%
Current assets 29/58 €30,176 €160,036 +€129,859 +430%
Stocks and contracts in progress 3 €1,500 €7,000 +€5,500 +367%
Stocks 30/36 €1,500 €7,000 +€5,500 +367%
Amounts receivable within one year 40/41 €18,200 €123,525 +€105,324 +579%
Trade receivables 40 €7,227 €96,154 +€88,927 +1,230%
Other amounts receivable 41 €10,973 €27,370 +€16,397 +149%
Cash at bank and in hand 54/58 €7,375 €28,815 +€21,440 +291%
Deferred charges and accrued income 490/1 €3,101 €696 -€2,405 -77.6%
Total equity and liabilities 10/49 €1,922,816 €2,037,057 +€114,241 +5.9%
Equity 10/15 €3,543 €85,988 +€82,445 +2,327%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Profit (loss) carried forward 14 -€57,957 -€26,070 +€31,887 +55.0%
Investment grants 15 - €50,558 +€50,558
Amounts payable 17/49 €1,919,273 €1,951,069 +€31,796 +1.7%
Amounts payable after more than one year 17 €1,750,584 €1,688,201 -€62,383 -3.6%
Financial debts 170/4 €1,749,084 €1,686,701 -€62,383 -3.6%
Other amounts payable 178/9 €1,500 €1,500 = 0.0%
Amounts payable within one year 42/48 €168,689 €262,868 +€94,179 +55.8%
Current portion of amounts payable after more than one year 42 €74,910 €89,041 +€14,131 +18.9%
Trade debts 44 €53,462 €102,493 +€49,031 +91.7%
Suppliers 440/4 €53,462 €102,493 +€49,031 +91.7%
Taxes, remuneration and social security 45 €2,045 €20,691 +€18,646 +912%
Taxes 450/3 €2,045 €16,659 +€14,613 +714%
Remuneration and social security 454/9 - €4,032 +€4,032
Other amounts payable 47/48 €38,272 €50,643 +€12,371 +32.3%
Remuneration, social security and pensions 62 - €61,532 +€61,532
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €33,026 €77,469 +€44,443 +135%
Other operating charges 640/8 €20 €176 +€157 +791%
Non-recurring operating charges 66A €6,600 - -€6,600
Gross operating margin 9900 €55,307 €224,961 +€169,654 +307%
Operating profit (loss) 9901 €15,661 €85,784 +€70,123 +448%
Financial income 75/76B €1,133 €10,604 +€9,471 +836%
Recurring financial income 75 €523 €10,604 +€10,081 +1,928%
Non-recurring financial income 76B €610 - -€610
Financial charges 65/66B €52,459 €64,501 +€12,042 +23.0%
Recurring financial charges 65 €52,459 €64,501 +€12,042 +23.0%
Profit (loss) for the period before taxes 9903 -€35,665 €31,887 +€67,552
Income taxes 67/77 €7 - -€7
Profit (loss) for the period 9904 -€35,672 €31,887 +€67,559
Profit (loss) for the period to be appropriated 9905 -€35,672 €31,887 +€67,559
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.