Skip to content

DC - INVEST: what changed

What changed

DC - INVEST

BE 0438.638.948
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,381
2024 · -€2,263-€2,118
Equity
€186,576
2024 · €190,957-€4,381
Cash
€634
2024 · €757-€123
Balance sheet total
€220,003
2024 · €220,126-€123

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€4,381

      down €4,381 (-2.0%), from -€216,703 to -€221,084

    • Other debts +€4,258

      up €4,258 (+14.6%), from €29,170 to €33,427

    Income statement
    • Gross operating margin -€2,084

      down €2,084 (-224%), from -€932 to -€3,016

    • Purchases and services +€2,084

      up €2,084 (+224%), from €932 to €3,016

    • Other operating charges +€36

      up €36 (+3.2%), from €1,129 to €1,166

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€2,263
    Gross operating margin -€2,084
    Other operating charges -€36
    Financial charges +€3
    Result 2025 -€4,381
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€123
    Investment €0
    Financing €0
    Cash 2024 €757
    Net result for the year -€4,381
    Other debts +€4,258
    Cash 2025 €634
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €220,126 €220,003 -€123 -0.1%
    Fixed assets 21/28 €219,369 €219,369 = 0.0%
    Tangible fixed assets 22/27 €167,369 €167,369 = 0.0%
    Land and buildings 22 €167,369 €167,369 = 0.0%
    Financial fixed assets 28 €52,000 €52,000 = 0.0%
    Current assets 29/58 €757 €634 -€123 -16.2%
    Cash at bank and in hand 54/58 €757 €634 -€123 -16.2%
    Total equity and liabilities 10/49 €220,126 €220,003 -€123 -0.1%
    Equity 10/15 €190,957 €186,576 -€4,381 -2.3%
    Contributions 10/11 €334,000 €334,000 = 0.0%
    Capital 10 €334,000 €334,000 = 0.0%
    Issued capital 100 €334,000 €334,000 = 0.0%
    Revaluation surpluses 12 €72,139 €72,139 = 0.0%
    Reserves 13 €1,522 €1,522 = 0.0%
    Non-distributable reserves 130/1 €1,522 €1,522 = 0.0%
    Legal reserve 130 €1,522 €1,522 = 0.0%
    Profit (loss) carried forward 14 -€216,703 -€221,084 -€4,381 -2.0%
    Amounts payable 17/49 €29,170 €33,427 +€4,258 +14.6%
    Amounts payable within one year 42/48 €29,170 €33,427 +€4,258 +14.6%
    Other amounts payable 47/48 €29,170 €33,427 +€4,258 +14.6%
    Goods, raw materials, services and sundry goods 60/61 €932 €3,016 +€2,084 +224%
    Other operating charges 640/8 €1,129 €1,166 +€36 +3.2%
    Gross operating margin 9900 -€932 -€3,016 -€2,084 -224%
    Operating profit (loss) 9901 -€2,061 -€4,182 -€2,120 -103%
    Financial charges 65/66B €202 €199 -€3 -1.4%
    Recurring financial charges 65 €202 €199 -€3 -1.4%
    Profit (loss) for the period before taxes 9903 -€2,263 -€4,381 -€2,118 -93.6%
    Profit (loss) for the period 9904 -€2,263 -€4,381 -€2,118 -93.6%
    Profit (loss) for the period to be appropriated 9905 -€2,263 -€4,381 -€2,118 -93.6%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.