DBxprt: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DBxprt
Largest movements
- Current investments +€34,062
new in 2025: €34,062
- Receivables within one year +€24,141
up €24,141 (+193.1%), from €12,504 to €36,645
- Cash -€16,640
down €16,640 (-7.5%), from €220,613 to €203,973
mainly Current investments (-€34,062) and Receivables within one year (-€24,141)
- Tangible fixed assets -€13,508
down €13,508 (-16.1%), from €83,980 to €70,473
of which Land and buildings: -€14,391
- Reserves +€31,527
up €31,527 (+18.8%), from €168,088 to €199,615
of which Distributable reserves: +€31,527
- Trade debts -€4,210
down €4,210 (-58.0%), from €7,255 to €3,046
- Gross operating margin +€2,026
up €2,026 (+3.2%), from €62,370 to €64,397
- Taxes +€673
up €673 (+5.3%), from €12,736 to €13,409
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €317,098 | €347,753 | +€30,655 | +9.7% |
| Fixed assets | 21/28 | €83,980 | €70,473 | -€13,508 | -16.1% |
| Tangible fixed assets | 22/27 | €83,980 | €70,473 | -€13,508 | -16.1% |
| Land and buildings | 22 | €78,890 | €64,499 | -€14,391 | -18.2% |
| Furniture and vehicles | 24 | €5,090 | €5,974 | +€883 | +17.4% |
| Current assets | 29/58 | €233,117 | €277,280 | +€44,163 | +18.9% |
| Amounts receivable within one year | 40/41 | €12,504 | €36,645 | +€24,141 | +193.1% |
| Trade receivables | 40 | €12,504 | €36,645 | +€24,141 | +193.1% |
| Current investments | 50/53 | - | €34,062 | +€34,062 | |
| Cash at bank and in hand | 54/58 | €220,613 | €203,973 | -€16,640 | -7.5% |
| Deferred charges and accrued income | 490/1 | - | €2,600 | +€2,600 | |
| Total equity and liabilities | 10/49 | €317,098 | €347,753 | +€30,655 | +9.7% |
| Equity | 10/15 | €186,688 | €218,215 | +€31,527 | +16.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €168,088 | €199,615 | +€31,527 | +18.8% |
| Non-distributable reserves | 130/1 | €13,265 | €13,265 | = | 0.0% |
| Reserves not available under the articles | 1311 | €13,265 | - | -€13,265 | |
| Other | 1319 | - | €13,265 | +€13,265 | |
| Tax-exempt reserves | 132 | €133 | €133 | = | 0.0% |
| Distributable reserves | 133 | €154,690 | €186,217 | +€31,527 | +20.4% |
| Amounts payable | 17/49 | €130,410 | €129,538 | -€872 | -0.7% |
| Amounts payable within one year | 42/48 | €130,410 | €129,538 | -€872 | -0.7% |
| Financial debts | 43 | - | €601 | +€601 | |
| Credit institutions | 430/8 | - | €601 | +€601 | |
| Trade debts | 44 | €7,255 | €3,046 | -€4,210 | -58.0% |
| Suppliers | 440/4 | €7,255 | €3,046 | -€4,210 | -58.0% |
| Taxes, remuneration and social security | 45 | €6,534 | €9,158 | +€2,624 | +40.2% |
| Taxes | 450/3 | €4,117 | €6,741 | +€2,624 | +63.7% |
| Remuneration and social security | 454/9 | €2,417 | €2,417 | = | 0.0% |
| Other amounts payable | 47/48 | €116,620 | €116,733 | +€113 | +0.1% |
| Remuneration, social security and pensions | 62 | - | €0 | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,981 | €16,978 | -€3 | 0.0% |
| Other operating charges | 640/8 | €1,702 | €2,125 | +€423 | +24.8% |
| Non-recurring operating charges | 66A | €59 | - | -€59 | |
| Gross operating margin | 9900 | €62,370 | €64,397 | +€2,026 | +3.2% |
| Operating profit (loss) | 9901 | €43,628 | €45,294 | +€1,666 | +3.8% |
| Financial income | 75/76B | €121 | €254 | +€133 | +109.9% |
| Recurring financial income | 75 | €121 | €254 | +€133 | +109.9% |
| Financial charges | 65/66B | €615 | €612 | -€3 | -0.4% |
| Recurring financial charges | 65 | €615 | €612 | -€3 | -0.4% |
| Profit (loss) for the period before taxes | 9903 | €43,134 | €44,936 | +€1,801 | +4.2% |
| Income taxes | 67/77 | €12,736 | €13,409 | +€673 | +5.3% |
| Profit (loss) for the period | 9904 | €30,399 | €31,527 | +€1,128 | +3.7% |
| Profit (loss) for the period to be appropriated | 9905 | €30,399 | €31,527 | +€1,128 | +3.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.