Skip to content

DBV: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DBV

BE 0812.164.271
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,187
2024 · €10,557-€4,370
Equity
€12,498
2024 · €6,311+€6,187
Cash
€769
2024 · €1,261-€492
Balance sheet total
€106,503
2024 · €113,604-€7,101

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,609

    down €6,609 (-5.9%), from €112,343 to €105,734

Equity and liabilities
  • Debts after one year -€15,464

    down €15,464 (-18.6%), from €82,933 to €67,469

  • Reserves +€6,298

    new in 2025: €6,298

  • Tax, wage and social debts +€1,932

    new in 2025: €1,932

Income statement
  • Gross operating margin -€6,083

    down €6,083 (-22.9%), from €26,620 to €20,536

  • Other operating charges -€2,473

    down €2,473 (-86.1%), from €2,872 to €400

  • Taxes +€1,932

    new in 2025: €1,932

  • Financial charges -€1,035

    down €1,035 (-16.1%), from €6,444 to €5,409

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,557
Gross operating margin -€6,083
Depreciation +€139
Other operating charges +€2,473
Financial income -€1
Financial charges +€1,035
Taxes -€1,932
Result 2025 €6,187

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€14,175
Investment €0
Financing -€14,668
Cash 2024 €1,261
Net result for the year +€6,187
Depreciation +€6,609
Trade debts -€619
Tax, wage and social debts +€1,932
Other debts +€66
Debts after one year -€15,464
Current portion of long-term debt +€797
Cash 2025 €769
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €113,604 €106,503 -€7,101 -6.3%
Fixed assets 21/28 €112,343 €105,734 -€6,609 -5.9%
Tangible fixed assets 22/27 €112,343 €105,734 -€6,609 -5.9%
Land and buildings 22 €112,343 €105,734 -€6,609 -5.9%
Current assets 29/58 €1,261 €769 -€492 -39.0%
Cash at bank and in hand 54/58 €1,261 €769 -€492 -39.0%
Total equity and liabilities 10/49 €113,604 €106,503 -€7,101 -6.3%
Equity 10/15 €6,311 €12,498 +€6,187 +98.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 - €6,298 +€6,298
Distributable reserves 133 - €6,298 +€6,298
Profit (loss) carried forward 14 €111 - -€111
Amounts payable 17/49 €107,294 €94,005 -€13,289 -12.4%
Amounts payable after more than one year 17 €82,933 €67,469 -€15,464 -18.6%
Financial debts 170/4 €82,933 €67,469 -€15,464 -18.6%
Amounts payable within one year 42/48 €24,361 €26,537 +€2,176 +8.9%
Current portion of amounts payable after more than one year 42 €14,668 €15,464 +€797 +5.4%
Trade debts 44 €4,069 €3,451 -€619 -15.2%
Suppliers 440/4 €4,069 €3,451 -€619 -15.2%
Taxes, remuneration and social security 45 - €1,932 +€1,932
Taxes 450/3 - €1,932 +€1,932
Other amounts payable 47/48 €5,624 €5,690 +€66 +1.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,748 €6,609 -€139 -2.1%
Other operating charges 640/8 €2,872 €400 -€2,473 -86.1%
Gross operating margin 9900 €26,620 €20,536 -€6,083 -22.9%
Operating profit (loss) 9901 €17,000 €13,528 -€3,472 -20.4%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €6,444 €5,409 -€1,035 -16.1%
Recurring financial charges 65 €6,444 €5,409 -€1,035 -16.1%
Profit (loss) for the period before taxes 9903 €10,557 €8,119 -€2,438 -23.1%
Income taxes 67/77 - €1,932 +€1,932
Profit (loss) for the period 9904 €10,557 €6,187 -€4,370 -41.4%
Profit (loss) for the period to be appropriated 9905 €10,557 €6,187 -€4,370 -41.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.