DBO Engineering: what changed
DBO Engineering
Largest movements
- Receivables within one year +€36,205
up €36,205 (+130%), from €27,840 to €64,045
of which Trade receivables: +€36,205
- Cash +€23,311
up €23,311 (+69.9%), from €33,333 to €56,644
mainly Net result for the year (+€95,456) and Depreciation (+€15,146)
- Profit (loss) carried forward +€95,456
up €95,456 (+124%), from €77,275 to €172,731
- Other debts -€24,561
down €24,561 (-82.8%), from €29,669 to €5,108
- Debts after one year -€11,886
down €11,886 (-4.5%), from €266,027 to €254,141
- Current portion of long-term debt -€6,061
down €6,061 (-36.3%), from €16,696 to €10,635
- Tax, wage and social debts +€5,878
up €5,878 (+45.4%), from €12,951 to €18,829
of which Taxes: +€6,346
- Gross operating margin +€57,156
up €57,156 (+63.1%), from €90,534 to €147,690
- Taxes +€12,723
up €12,723 (+108%), from €11,798 to €24,521
- Depreciation -€9,215
down €9,215 (-37.8%), from €24,361 to €15,146
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €407,099 | €468,245 | +€61,146 | +15.0% |
| Fixed assets | 21/28 | €344,439 | €344,939 | +€500 | +0.1% |
| Tangible fixed assets | 22/27 | €344,439 | €344,939 | +€500 | +0.1% |
| Land and buildings | 22 | €306,836 | €297,246 | -€9,590 | -3.1% |
| Plant, machinery and equipment | 23 | €36,756 | €42,514 | +€5,758 | +15.7% |
| Furniture and vehicles | 24 | €848 | €5,180 | +€4,332 | +511% |
| Current assets | 29/58 | €62,660 | €123,306 | +€60,646 | +96.8% |
| Amounts receivable within one year | 40/41 | €27,840 | €64,045 | +€36,205 | +130% |
| Trade receivables | 40 | €22,638 | €58,843 | +€36,205 | +160% |
| Other amounts receivable | 41 | €5,202 | €5,202 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €33,333 | €56,644 | +€23,311 | +69.9% |
| Deferred charges and accrued income | 490/1 | €1,486 | €2,617 | +€1,130 | +76.0% |
| Total equity and liabilities | 10/49 | €407,099 | €468,245 | +€61,146 | +15.0% |
| Equity | 10/15 | €80,875 | €176,331 | +€95,456 | +118% |
| Contributions | 10/11 | €3,600 | €3,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €77,275 | €172,731 | +€95,456 | +124% |
| Amounts payable | 17/49 | €326,224 | €291,915 | -€34,309 | -10.5% |
| Amounts payable after more than one year | 17 | €266,027 | €254,141 | -€11,886 | -4.5% |
| Financial debts | 170/4 | €266,027 | €254,141 | -€11,886 | -4.5% |
| Amounts payable within one year | 42/48 | €60,197 | €37,773 | -€22,424 | -37.3% |
| Current portion of amounts payable after more than one year | 42 | €16,696 | €10,635 | -€6,061 | -36.3% |
| Trade debts | 44 | €881 | €3,202 | +€2,321 | +263% |
| Suppliers | 440/4 | €881 | €3,202 | +€2,321 | +263% |
| Taxes, remuneration and social security | 45 | €12,951 | €18,829 | +€5,878 | +45.4% |
| Taxes | 450/3 | €12,293 | €18,639 | +€6,346 | +51.6% |
| Remuneration and social security | 454/9 | €658 | €190 | -€468 | -71.1% |
| Other amounts payable | 47/48 | €29,669 | €5,108 | -€24,561 | -82.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,361 | €15,146 | -€9,215 | -37.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €0 | €0 | = | 0.0% |
| Other operating charges | 640/8 | €1,862 | €1,800 | -€62 | -3.3% |
| Gross operating margin | 9900 | €90,534 | €147,690 | +€57,156 | +63.1% |
| Operating profit (loss) | 9901 | €64,311 | €130,744 | +€66,433 | +103% |
| Financial charges | 65/66B | €11,240 | €10,768 | -€472 | -4.2% |
| Recurring financial charges | 65 | €11,240 | €10,768 | -€472 | -4.2% |
| Profit (loss) for the period before taxes | 9903 | €53,071 | €119,976 | +€66,906 | +126% |
| Income taxes | 67/77 | €11,798 | €24,521 | +€12,723 | +108% |
| Profit (loss) for the period | 9904 | €41,273 | €95,456 | +€54,183 | +131% |
| Profit (loss) for the period to be appropriated | 9905 | €41,273 | €95,456 | +€54,183 | +131% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.