DBK SOLUTIONS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DBK SOLUTIONS
Largest movements
- Tangible fixed assets -€2,484
down €2,484 (-45.3%), from €5,484 to €3,000
of which Other tangible fixed assets: -€1,500
- Deferred charges and accrued income -€1,775
down €1,775 (-53.6%), from €3,309 to €1,535
- Receivables within one year +€1,688
up €1,688 (+15.6%), from €10,849 to €12,537
- Cash -€611
down €611 (-39.0%), from €1,568 to €956
mainly Trade debts (-€2,969) and Receivables within one year (-€1,688)
- Trade debts -€2,969
down €2,969 (-70.5%), from €4,209 to €1,240
- Profit (loss) carried forward +€1,019
up €1,019 (+8.7%), from €11,712 to €12,731
- Tax, wage and social debts -€648
down €648 (-30.3%), from €2,141 to €1,493
of which Taxes: -€650
- Other debts -€583
down €583 (-90.0%), from €648 to €65
- Gross operating margin -€2,832
down €2,832 (-28.5%), from €9,944 to €7,112
- Taxes -€1,927
down €1,927 (-44.5%), from €4,327 to €2,400
- Other operating charges -€193
down €193 (-17.1%), from €1,127 to €934
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,210 | €18,028 | -€3,182 | -15.0% |
| Fixed assets | 21/28 | €5,484 | €3,000 | -€2,484 | -45.3% |
| Tangible fixed assets | 22/27 | €5,484 | €3,000 | -€2,484 | -45.3% |
| Furniture and vehicles | 24 | €984 | - | -€984 | |
| Other tangible fixed assets | 26 | €4,500 | €3,000 | -€1,500 | -33.3% |
| Current assets | 29/58 | €15,726 | €15,028 | -€698 | -4.4% |
| Amounts receivable within one year | 40/41 | €10,849 | €12,537 | +€1,688 | +15.6% |
| Trade receivables | 40 | €10,849 | €12,537 | +€1,688 | +15.6% |
| Cash at bank and in hand | 54/58 | €1,568 | €956 | -€611 | -39.0% |
| Deferred charges and accrued income | 490/1 | €3,309 | €1,535 | -€1,775 | -53.6% |
| Total equity and liabilities | 10/49 | €21,210 | €18,028 | -€3,182 | -15.0% |
| Equity | 10/15 | €14,212 | €15,231 | +€1,019 | +7.2% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,712 | €12,731 | +€1,019 | +8.7% |
| Amounts payable | 17/49 | €6,998 | €2,798 | -€4,201 | -60.0% |
| Amounts payable within one year | 42/48 | €6,998 | €2,798 | -€4,201 | -60.0% |
| Trade debts | 44 | €4,209 | €1,240 | -€2,969 | -70.5% |
| Suppliers | 440/4 | €4,209 | €1,240 | -€2,969 | -70.5% |
| Taxes, remuneration and social security | 45 | €2,141 | €1,493 | -€648 | -30.3% |
| Taxes | 450/3 | €2,085 | €1,435 | -€650 | -31.2% |
| Remuneration and social security | 454/9 | €56 | €58 | +€2 | +3.3% |
| Other amounts payable | 47/48 | €648 | €65 | -€583 | -90.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,484 | €2,484 | -€0 | 0.0% |
| Other operating charges | 640/8 | €1,127 | €934 | -€193 | -17.1% |
| Gross operating margin | 9900 | €9,944 | €7,112 | -€2,832 | -28.5% |
| Operating profit (loss) | 9901 | €6,333 | €3,694 | -€2,639 | -41.7% |
| Financial income | 75/76B | €0 | €0 | -€0 | -93.8% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -93.8% |
| Financial charges | 65/66B | €181 | €275 | +€94 | +52.0% |
| Recurring financial charges | 65 | €181 | €275 | +€94 | +52.0% |
| Profit (loss) for the period before taxes | 9903 | €6,152 | €3,419 | -€2,734 | -44.4% |
| Income taxes | 67/77 | €4,327 | €2,400 | -€1,927 | -44.5% |
| Profit (loss) for the period | 9904 | €1,826 | €1,019 | -€807 | -44.2% |
| Profit (loss) for the period to be appropriated | 9905 | €1,826 | €1,019 | -€807 | -44.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.