Skip to content

DBI PARTICIPATIONS: what changed

You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.

What changed

DBI PARTICIPATIONS

BE 0430.046.530
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€34,175
2024 · -€42,325+€8,150
Equity
€233,983
2024 · €268,158-€34,175
Cash
€426
2024 · €22,808-€22,382
Balance sheet total
€254,983
2024 · €298,980-€43,997

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€35,000

    down €35,000 (-15.9%), from €220,000 to €185,000

  • Cash -€22,382

    down €22,382 (-98.1%), from €22,808 to €426

    mainly Net result for the year (-€34,175) and Current investments (-€13,262)

  • Current investments +€13,262

    up €13,262 (+23.6%), from €56,172 to €69,434

Equity and liabilities
  • Profit (loss) carried forward -€34,175

    down €34,175 (-30.4%), from €112,583 to €78,408

  • Other debts -€9,822

    down €9,822 (-31.9%), from €30,822 to €21,000

Income statement
  • Financial charges -€8,094

    down €8,094 (-19.9%), from €40,697 to €32,603

    of which Financial charges: -€53,576

  • Gross operating margin +€58

    up €58 (+4.7%), from -€1,243 to -€1,185

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€42,325
Gross operating margin +€58
Other operating charges -€3
Financial charges +€8,094
Result 2025 -€34,175
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€44,120
Investment +€21,738
Financing €0
Cash 2024 €22,808
Net result for the year -€34,175
Deferred charges and accrued income -€124
Other debts -€9,822
Investment in fixed assets (net) +€35,000
Current investments -€13,262
Cash 2025 €426
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €298,980 €254,983 -€43,997 -14.7%
Fixed assets 21/28 €220,000 €185,000 -€35,000 -15.9%
Financial fixed assets 28 €220,000 €185,000 -€35,000 -15.9%
Current assets 29/58 €78,980 €69,983 -€8,997 -11.4%
Current investments 50/53 €56,172 €69,434 +€13,262 +23.6%
Cash at bank and in hand 54/58 €22,808 €426 -€22,382 -98.1%
Deferred charges and accrued income 490/1 - €124 +€124
Total equity and liabilities 10/49 €298,980 €254,983 -€43,997 -14.7%
Equity 10/15 €268,158 €233,983 -€34,175 -12.7%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €136,983 €136,983 = 0.0%
Distributable reserves 133 €136,983 €136,983 = 0.0%
Profit (loss) carried forward 14 €112,583 €78,408 -€34,175 -30.4%
Amounts payable 17/49 €30,822 €21,000 -€9,822 -31.9%
Amounts payable within one year 42/48 €30,822 €21,000 -€9,822 -31.9%
Other amounts payable 47/48 €30,822 €21,000 -€9,822 -31.9%
Other operating charges 640/8 €384 €387 +€3 +0.8%
Gross operating margin 9900 -€1,243 -€1,185 +€58 +4.7%
Operating profit (loss) 9901 -€1,628 -€1,572 +€55 +3.4%
Financial charges 65/66B €40,697 €32,603 -€8,094 -19.9%
Recurring financial charges 65 €40,697 -€12,879 -€53,576
Non-recurring financial charges 66B - €45,481 +€45,481
Profit (loss) for the period before taxes 9903 -€42,325 -€34,175 +€8,150 +19.3%
Profit (loss) for the period 9904 -€42,325 -€34,175 +€8,150 +19.3%
Profit (loss) for the period to be appropriated 9905 -€42,325 -€34,175 +€8,150 +19.3%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.