DBI Benelux: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DBI Benelux
Largest movements
- Receivables within one year -€3.1m
down €3.1m (-29.1%), from €10.6m to €7.5m
of which Trade receivables: -€3.8m
- Cash -€158,406
down €158,406 (-54.3%), from €291,495 to €133,089
mainly Trade debts (-€2.6m) and Tax, wage and social debts (-€426,966)
- Trade debts -€2.6m
down €2.6m (-44.8%), from €5.9m to €3.2m
- Tax, wage and social debts -€426,966
down €426,966 (-54.5%), from €783,017 to €356,052
of which Taxes: -€380,953
- Short-term financial debts -€273,106
down €273,106 (-100%), from €273,106 to €0
- Turnover -€10.6m
down €10.6m (-77.3%), from €13.7m to €3.1m
- Goods and materials -€8.5m
down €8.5m (-100%), from €8.5m to €0
of which Purchases: -€7.6m
- Services and other goods -€1.2m
down €1.2m (-53.4%), from €2.2m to €1.0m
- Financial charges -€254,757
down €254,757 (-90.3%), from €282,188 to €27,431
- Write-downs +€175,196
up €175,196, from -€111,723 to €63,473
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,142,084 | €7,862,668 | -€3.3m | -29.4% |
| Fixed assets | 21/28 | €143,238 | €90,319 | -€52,919 | -36.9% |
| Tangible fixed assets | 22/27 | €113,438 | €88,819 | -€24,619 | -21.7% |
| Furniture and vehicles | 24 | €745 | €275 | -€470 | -63.1% |
| Other tangible fixed assets | 26 | €112,693 | €88,545 | -€24,149 | -21.4% |
| Financial fixed assets | 28 | €29,800 | €1,500 | -€28,300 | -95.0% |
| Other financial fixed assets | 284/8 | €29,800 | €1,500 | -€28,300 | -95.0% |
| Amounts receivable and cash guarantees | 285/8 | €29,800 | €1,500 | -€28,300 | -95.0% |
| Current assets | 29/58 | €10,998,846 | €7,772,349 | -€3.2m | -29.3% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Stocks | 30/36 | €0 | - | = | |
| Goods purchased for resale | 34 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €10,642,544 | €7,542,934 | -€3.1m | -29.1% |
| Trade receivables | 40 | €4,711,631 | €881,097 | -€3.8m | -81.3% |
| Other amounts receivable | 41 | €5,930,912 | €6,661,837 | +€730,924 | +12.3% |
| Cash at bank and in hand | 54/58 | €291,495 | €133,089 | -€158,406 | -54.3% |
| Deferred charges and accrued income | 490/1 | €64,808 | €96,326 | +€31,518 | +48.6% |
| Total equity and liabilities | 10/49 | €11,142,084 | €7,862,668 | -€3.3m | -29.4% |
| Equity | 10/15 | €4,216,276 | €4,264,185 | +€47,909 | +1.1% |
| Contributions | 10/11 | €1,690,121 | €1,690,121 | = | 0.0% |
| Reserves | 13 | €1,969,219 | €1,969,219 | = | 0.0% |
| Non-distributable reserves | 130/1 | €868,247 | €868,247 | = | 0.0% |
| Reserves not available under the articles | 1311 | €868,247 | €868,247 | = | 0.0% |
| Tax-exempt reserves | 132 | €21,530 | €21,530 | = | 0.0% |
| Distributable reserves | 133 | €1,079,441 | €1,079,441 | = | 0.0% |
| Profit (loss) carried forward | 14 | €556,936 | €604,845 | +€47,909 | +8.6% |
| Amounts payable | 17/49 | €6,925,808 | €3,598,483 | -€3.3m | -48.0% |
| Amounts payable within one year | 42/48 | €6,925,808 | €3,598,483 | -€3.3m | -48.0% |
| Financial debts | 43 | €273,106 | €0 | -€273,106 | -100% |
| Credit institutions | 430/8 | €273,106 | €0 | -€273,106 | -100% |
| Trade debts | 44 | €5,869,685 | €3,242,432 | -€2.6m | -44.8% |
| Suppliers | 440/4 | €5,869,685 | €3,242,432 | -€2.6m | -44.8% |
| Taxes, remuneration and social security | 45 | €783,017 | €356,052 | -€426,966 | -54.5% |
| Taxes | 450/3 | €401,814 | €20,861 | -€380,953 | -94.8% |
| Remuneration and social security | 454/9 | €381,204 | €335,191 | -€46,013 | -12.1% |
| Operating income | 70/76A | €13,665,506 | €3,097,279 | -€10.6m | -77.3% |
| Turnover | 70 | €13,661,956 | €3,097,272 | -€10.6m | -77.3% |
| Other operating income | 74 | €564 | €0 | -€564 | -100% |
| Non-recurring operating income | 76A | €2,986 | €6 | -€2,980 | -99.8% |
| Operating charges | 60/66A | €12,965,839 | €3,190,166 | -€9.8m | -75.4% |
| Goods for resale, raw materials and consumables | 60 | €8,526,572 | €0 | -€8.5m | -100% |
| Purchases | 600/8 | €7,627,989 | €0 | -€7.6m | -100% |
| Change in stocks: decrease (increase) | 609 | €898,583 | €0 | -€898,583 | -100% |
| Services and other goods | 61 | €2,203,072 | €1,025,782 | -€1.2m | -53.4% |
| Remuneration, social security and pensions | 62 | €2,196,467 | €2,051,257 | -€145,210 | -6.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €38,350 | €24,619 | -€13,732 | -35.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€111,723 | €63,473 | +€175,196 | |
| Other operating charges | 640/8 | €111,618 | €24,990 | -€86,628 | -77.6% |
| Non-recurring operating charges | 66A | €1,483 | €45 | -€1,438 | -97.0% |
| Operating profit (loss) | 9901 | €699,667 | -€92,887 | -€792,555 | |
| Financial income | 75/76B | €349,373 | €314,918 | -€34,454 | -9.9% |
| Recurring financial income | 75 | €349,373 | €314,918 | -€34,454 | -9.9% |
| Income from financial fixed assets | 750 | €345,935 | - | -€345,935 | |
| Income from current assets | 751 | - | €257,150 | +€257,150 | |
| Other financial income | 752/9 | €3,438 | €57,769 | +€54,331 | +1,580% |
| Financial charges | 65/66B | €282,188 | €27,431 | -€254,757 | -90.3% |
| Recurring financial charges | 65 | €282,188 | €27,431 | -€254,757 | -90.3% |
| Other financial charges | 652/9 | €282,188 | €27,431 | -€254,757 | -90.3% |
| Profit (loss) for the period before taxes | 9903 | €766,852 | €194,600 | -€572,252 | -74.6% |
| Income taxes | 67/77 | €209,916 | €146,691 | -€63,225 | -30.1% |
| Taxes | 670/3 | €209,916 | €146,691 | -€63,225 | -30.1% |
| Profit (loss) for the period | 9904 | €556,936 | €47,909 | -€509,027 | -91.4% |
| Profit (loss) for the period to be appropriated | 9905 | €556,936 | €47,909 | -€509,027 | -91.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.