Skip to content

DBC Invest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DBC Invest

BE 0779.676.793
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€259
2024 · €972-€713
Equity
€10,341
2024 · €10,082+€259
Cash
€5,425
2024 · €42,900-€37,476
Balance sheet total
€58,928
2024 · €46,040+€12,888

Largest movements

2024 to 2025
Assets
  • Cash -€37,476

    down €37,476 (-87.4%), from €42,900 to €5,425

    mainly Stocks and contracts (-€28,598) and Receivables within one year (-€22,094)

  • Stocks and contracts +€28,598

    new in 2025: €28,598

  • Receivables within one year +€22,094

    up €22,094 (+786%), from €2,812 to €24,905

    of which Trade receivables: +€15,718

Equity and liabilities
  • Trade debts +€12,990

    new in 2025: €12,990

Income statement
  • Gross operating margin -€926

    down €926 (-47.8%), from €1,936 to €1,010

  • Depreciation -€564

    down €564 (-63.2%), from €892 to €328

  • Other operating charges +€256

    up €256 (+809%), from €32 to €288

  • Taxes +€94

    new in 2025: €94

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €972
Gross operating margin -€926
Depreciation +€564
Other operating charges -€256
Financial charges -€1
Taxes -€94
Result 2025 €259
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€37,476
Investment €0
Financing €0
Cash 2024 €42,900
Net result for the year +€259
Depreciation +€328
Stocks and contracts -€28,598
Receivables within one year -€22,094
Trade debts +€12,990
Tax, wage and social debts -€222
Other debts -€140
Cash 2025 €5,425
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €46,040 €58,928 +€12,888 +28.0%
Fixed assets 21/28 €328 - -€328
Tangible fixed assets 22/27 €328 - -€328
Plant, machinery and equipment 23 €328 - -€328
Current assets 29/58 €45,712 €58,928 +€13,216 +28.9%
Stocks and contracts in progress 3 - €28,598 +€28,598
Stocks 30/36 - €28,598 +€28,598
Amounts receivable within one year 40/41 €2,812 €24,905 +€22,094 +786%
Trade receivables 40 €2,812 €18,530 +€15,718 +559%
Other amounts receivable 41 - €6,376 +€6,376
Cash at bank and in hand 54/58 €42,900 €5,425 -€37,476 -87.4%
Total equity and liabilities 10/49 €46,040 €58,928 +€12,888 +28.0%
Equity 10/15 €10,082 €10,341 +€259 +2.6%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €7,082 €7,341 +€259 +3.7%
Distributable reserves 133 €7,082 €7,341 +€259 +3.7%
Amounts payable 17/49 €35,959 €48,587 +€12,628 +35.1%
Amounts payable within one year 42/48 €35,959 €48,587 +€12,628 +35.1%
Trade debts 44 - €12,990 +€12,990
Suppliers 440/4 - €12,990 +€12,990
Advances received on contracts in progress 46 €3,402 €3,402 = 0.0%
Taxes, remuneration and social security 45 €316 €94 -€222 -70.1%
Taxes 450/3 €316 €94 -€222 -70.1%
Other amounts payable 47/48 €32,241 €32,101 -€140 -0.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €892 €328 -€564 -63.2%
Other operating charges 640/8 €32 €288 +€256 +809%
Gross operating margin 9900 €1,936 €1,010 -€926 -47.8%
Operating profit (loss) 9901 €1,012 €394 -€618 -61.1%
Financial charges 65/66B €40 €40 +€1 +2.0%
Recurring financial charges 65 €40 €40 +€1 +2.0%
Profit (loss) for the period before taxes 9903 €972 €353 -€619 -63.7%
Income taxes 67/77 - €94 +€94
Profit (loss) for the period 9904 €972 €259 -€713 -73.4%
Profit (loss) for the period to be appropriated 9905 €972 €259 -€713 -73.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.