Skip to content

DB Invest: what changed

What changed

DB Invest

BE 0459.013.601
NACE 46.496, Wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€41,655
2024 · €5,419+€36,236
Equity
€908,176
2024 · €866,522+€41,655
Cash
€379,048
2024 · €627,536-€248,488
Balance sheet total
€1.6m
2024 · €1.9m-€336,548

Largest movements

2024 to 2025
Assets
  • Cash -€248,488

    down €248,488 (-39.6%), from €627,536 to €379,048

    mainly Other debts (-€251,098) and Debts after one year (-€69,561)

  • Tangible fixed assets -€109,720

    down €109,720 (-8.4%), from €1.3m to €1.2m

    of which Land and buildings: -€63,777

  • Receivables within one year +€21,637

    up €21,637 (+842%), from €2,570 to €24,207

    of which Other amounts receivable: +€20,735

Equity and liabilities
  • Other debts -€251,098

    down €251,098 (-52.0%), from €483,246 to €232,148

  • Debts after one year -€69,561

    down €69,561 (-19.7%), from €353,936 to €284,375

  • Reserves +€41,655

    up €41,655 (+4.9%), from €847,922 to €889,576

    of which Distributable reserves: +€63,560

  • Tax, wage and social debts -€31,464

    down €31,464 (-55.3%), from €56,886 to €25,422

  • Current portion of long-term debt -€19,686

    down €19,686 (-22.1%), from €89,248 to €69,561

Income statement
  • Gross operating margin +€33,816

    up €33,816 (+22.5%), from €150,403 to €184,219

  • Taxes +€16,281

    up €16,281 (+114%), from €14,244 to €30,524

  • Financial charges -€14,822

    down €14,822 (-29.5%), from €50,161 to €35,340

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €5,419
Gross operating margin +€33,816
Depreciation -€259
Other operating charges -€1,194
Other operating items +€5,616
Financial income -€284
Financial charges +€14,822
Taxes -€16,281
Result 2025 €41,655
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€203,136
Investment +€43,896
Financing -€89,248
Cash 2024 €627,536
Net result for the year +€41,655
Depreciation +€65,825
Receivables within one year -€21,637
Deferred charges and accrued income -€23
Provisions -€7,302
Trade debts +€4,125
Tax, wage and social debts -€31,464
Other debts -€251,098
Accrued charges and deferred income -€3,215
Investment in fixed assets (net) +€43,896
Debts after one year -€69,561
Current portion of long-term debt -€19,686
Cash 2025 €379,048
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,944,747 €1,608,199 -€336,548 -17.3%
Fixed assets 21/28 €1,313,352 €1,203,631 -€109,720 -8.4%
Tangible fixed assets 22/27 €1,313,352 €1,203,631 -€109,720 -8.4%
Land and buildings 22 €742,002 €678,225 -€63,777 -8.6%
Furniture and vehicles 24 €10,603 €9,877 -€726 -6.8%
Assets under construction and advance payments 27 €560,747 €515,529 -€45,217 -8.1%
Current assets 29/58 €631,395 €404,568 -€226,827 -35.9%
Amounts receivable within one year 40/41 €2,570 €24,207 +€21,637 +842%
Trade receivables 40 €0 €902 +€902
Other amounts receivable 41 €2,570 €23,305 +€20,735 +807%
Cash at bank and in hand 54/58 €627,536 €379,048 -€248,488 -39.6%
Deferred charges and accrued income 490/1 €1,289 €1,313 +€23 +1.8%
Total equity and liabilities 10/49 €1,944,747 €1,608,199 -€336,548 -17.3%
Equity 10/15 €866,522 €908,176 +€41,655 +4.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €847,922 €889,576 +€41,655 +4.9%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Reserves not available under the articles 1311 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €197,630 €175,725 -€21,905 -11.1%
Distributable reserves 133 €644,092 €707,651 +€63,560 +9.9%
Provisions and deferred taxes 16 €65,877 €58,575 -€7,302 -11.1%
Deferred taxes 168 €65,877 €58,575 -€7,302 -11.1%
Amounts payable 17/49 €1,012,348 €641,448 -€370,901 -36.6%
Amounts payable after more than one year 17 €353,936 €284,375 -€69,561 -19.7%
Financial debts 170/4 €353,936 €284,375 -€69,561 -19.7%
Amounts payable within one year 42/48 €633,848 €335,724 -€298,124 -47.0%
Current portion of amounts payable after more than one year 42 €89,248 €69,561 -€19,686 -22.1%
Trade debts 44 €4,469 €8,593 +€4,125 +92.3%
Suppliers 440/4 €4,469 €8,593 +€4,125 +92.3%
Taxes, remuneration and social security 45 €56,886 €25,422 -€31,464 -55.3%
Taxes 450/3 €56,886 €25,422 -€31,464 -55.3%
Other amounts payable 47/48 €483,246 €232,148 -€251,098 -52.0%
Accrued charges and deferred income 492/3 €24,564 €21,348 -€3,215 -13.1%
Non-recurring operating income 76A - €21,562 +€21,562
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €65,566 €65,825 +€259 +0.4%
Other operating charges 640/8 €16,985 €18,179 +€1,194 +7.0%
Non-recurring operating charges 66A €5,616 €0 -€5,616 -100%
Gross operating margin 9900 €150,403 €184,219 +€33,816 +22.5%
Operating profit (loss) 9901 €62,237 €100,216 +€37,979 +61.0%
Financial income 75/76B €285 €1 -€284 -99.8%
Recurring financial income 75 €285 €1 -€284 -99.8%
Financial charges 65/66B €50,161 €35,340 -€14,822 -29.5%
Recurring financial charges 65 €50,161 €35,340 -€14,822 -29.5%
Profit (loss) for the period before taxes 9903 €12,361 €64,877 +€52,516 +425%
Transfer from deferred taxes 780 €7,302 €7,302 = 0.0%
Income taxes 67/77 €14,244 €30,524 +€16,281 +114%
Profit (loss) for the period 9904 €5,419 €41,655 +€36,236 +669%
Transfer from tax-exempt reserves 789 €21,905 €21,905 = 0.0%
Profit (loss) for the period to be appropriated 9905 €27,324 €63,560 +€36,236 +133%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.