DAXHELET AVOCAT: what changed
DAXHELET AVOCAT
Largest movements
- Receivables within one year -€11,321
down €11,321 (-13.5%), from €83,808 to €72,487
of which Trade receivables: -€13,524
- Cash -€10,397
down €10,397 (-21.1%), from €49,212 to €38,815
mainly Contributions, distributions and other (-€79,770) and Other debts (-€31,479)
- Tangible fixed assets -€10,325
down €10,325 (-6.5%), from €158,640 to €148,315
of which Land and buildings: -€8,485
- Other debts -€31,479
down €31,479 (-51.6%), from €60,986 to €29,507
- Debts after one year -€10,493
down €10,493 (-9.2%), from €113,798 to €103,305
of which Financial debts: -€10,493
- Tax, wage and social debts +€7,214
up €7,214 (+27.0%), from €26,689 to €33,903
of which Taxes: +€6,492
- Gross operating margin -€18,701
down €18,701 (-9.7%), from €193,163 to €174,462
- Other operating charges +€6,014
up €6,014 (+346%), from €1,736 to €7,750
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €298,046 | €263,283 | -€34,763 | -11.7% |
| Fixed assets | 21/28 | €158,690 | €148,365 | -€10,325 | -6.5% |
| Intangible fixed assets | 21 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €158,640 | €148,315 | -€10,325 | -6.5% |
| Land and buildings | 22 | €154,074 | €145,589 | -€8,485 | -5.5% |
| Furniture and vehicles | 24 | €4,566 | €2,726 | -€1,840 | -40.3% |
| Financial fixed assets | 28 | €50 | €50 | = | 0.0% |
| Current assets | 29/58 | €139,356 | €114,918 | -€24,438 | -17.5% |
| Amounts receivable within one year | 40/41 | €83,808 | €72,487 | -€11,321 | -13.5% |
| Trade receivables | 40 | €83,361 | €69,837 | -€13,524 | -16.2% |
| Other amounts receivable | 41 | €447 | €2,650 | +€2,203 | +493% |
| Cash at bank and in hand | 54/58 | €49,212 | €38,815 | -€10,397 | -21.1% |
| Deferred charges and accrued income | 490/1 | €6,336 | €3,617 | -€2,720 | -42.9% |
| Total equity and liabilities | 10/49 | €298,046 | €263,283 | -€34,763 | -11.7% |
| Equity | 10/15 | €83,157 | €83,157 | = | 0.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €78,157 | €78,157 | = | 0.0% |
| Amounts payable | 17/49 | €214,889 | €180,126 | -€34,763 | -16.2% |
| Amounts payable after more than one year | 17 | €113,798 | €103,305 | -€10,493 | -9.2% |
| Financial debts | 170/4 | €112,358 | €101,865 | -€10,493 | -9.3% |
| Other amounts payable | 178/9 | €1,440 | €1,440 | = | 0.0% |
| Amounts payable within one year | 42/48 | €101,091 | €75,617 | -€25,474 | -25.2% |
| Current portion of amounts payable after more than one year | 42 | €10,357 | €10,493 | +€136 | +1.3% |
| Trade debts | 44 | €3,059 | €1,713 | -€1,346 | -44.0% |
| Suppliers | 440/4 | €3,059 | €1,713 | -€1,346 | -44.0% |
| Taxes, remuneration and social security | 45 | €26,689 | €33,903 | +€7,214 | +27.0% |
| Taxes | 450/3 | €19,994 | €26,486 | +€6,492 | +32.5% |
| Remuneration and social security | 454/9 | €6,695 | €7,417 | +€722 | +10.8% |
| Other amounts payable | 47/48 | €60,986 | €29,507 | -€31,479 | -51.6% |
| Accrued charges and deferred income | 492/3 | - | €1,205 | +€1,205 | |
| Non-recurring operating income | 76A | €2,423 | €4,755 | +€2,332 | +96.2% |
| Remuneration, social security and pensions | 62 | €44,142 | €44,569 | +€427 | +1.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,046 | €10,325 | -€721 | -6.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €0 | - | = | |
| Other operating charges | 640/8 | €1,736 | €7,750 | +€6,014 | +346% |
| Non-recurring operating charges | 66A | - | €166 | +€166 | |
| Gross operating margin | 9900 | €193,163 | €174,462 | -€18,701 | -9.7% |
| Operating profit (loss) | 9901 | €136,238 | €111,651 | -€24,587 | -18.0% |
| Financial income | 75/76B | €2 | €2 | -€1 | -26.0% |
| Recurring financial income | 75 | €2 | €2 | -€1 | -26.0% |
| Financial charges | 65/66B | €2,534 | €2,849 | +€316 | +12.5% |
| Recurring financial charges | 65 | €2,534 | €2,849 | +€316 | +12.5% |
| Profit (loss) for the period before taxes | 9903 | €133,707 | €108,803 | -€24,904 | -18.6% |
| Income taxes | 67/77 | €29,553 | €29,033 | -€521 | -1.8% |
| Profit (loss) for the period | 9904 | €104,153 | €79,770 | -€24,383 | -23.4% |
| Profit (loss) for the period to be appropriated | 9905 | €104,153 | €79,770 | -€24,383 | -23.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.