Skip to content

Datu Bouw: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Datu Bouw

BE 0552.728.962
NACE 43.320, Joinery installation
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€18,595
2023 · -€61+€18,656
Equity
€259,681
2023 · €241,086+€18,595
Cash
€13,016
2023 · €106+€12,911
Balance sheet total
€320,561
2023 · €509,685-€189,124

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€175,897

    down €175,897 (-88.2%), from €199,513 to €23,617

    of which Other amounts receivable: -€132,873

  • Tangible fixed assets -€16,973

    down €16,973 (-5.7%), from €298,101 to €281,128

    of which Land and buildings: -€15,995

  • Cash +€12,911

    up €12,911 (+12,226%), from €106 to €13,016

    mainly Receivables within one year (+€175,897) and Net result for the year (+€18,595)

  • Stocks and contracts -€9,165

    no longer reported in 2024 (was €9,165)

Equity and liabilities
  • Trade debts -€174,072

    down €174,072 (-98.2%), from €177,234 to €3,162

  • Debts after one year -€50,000

    no longer reported in 2024 (was €50,000)

  • Profit (loss) carried forward +€18,595

    up €18,595 (+8.8%), from €210,840 to €229,435

  • Short-term financial debts +€9,767

    up €9,767 (+24.7%), from €39,556 to €49,322

  • Tax, wage and social debts +€6,587

    up €6,587 (+364%), from €1,808 to €8,395

Income statement
  • Gross operating margin +€65,988

    up €65,988 (+210%), from €31,405 to €97,393

  • Other operating charges +€36,460

    up €36,460 (+2,391%), from €1,525 to €37,985

  • Taxes +€6,587

    up €6,587 (+364%), from €1,808 to €8,395

  • Staff costs +€4,290

    new in 2024: €4,290

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€61
Gross operating margin +€65,988
Staff costs -€4,290
Depreciation +€887
Other operating charges -€36,460
Financial income +€2
Financial charges -€885
Taxes -€6,587
Result 2024 €18,595
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€53,144
Investment €0
Financing -€40,233
Cash 2023 €106
Net result for the year +€18,595
Depreciation +€16,973
Stocks and contracts +€9,165
Receivables within one year +€175,897
Trade debts -€174,072
Tax, wage and social debts +€6,587
Debts after one year -€50,000
Short-term financial debts +€9,767
Cash 2024 €13,016
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2023 2024 Change %
Total assets 20/58 €509,685 €320,561 -€189,124 -37.1%
Fixed assets 21/28 €300,901 €283,928 -€16,973 -5.6%
Tangible fixed assets 22/27 €298,101 €281,128 -€16,973 -5.7%
Land and buildings 22 €296,610 €280,615 -€15,995 -5.4%
Plant, machinery and equipment 23 €722 €389 -€333 -46.2%
Furniture and vehicles 24 €768 €124 -€645 -83.9%
Financial fixed assets 28 €2,800 €2,800 = 0.0%
Current assets 29/58 €208,784 €36,633 -€172,151 -82.5%
Stocks and contracts in progress 3 €9,165 - -€9,165
Stocks 30/36 €9,165 - -€9,165
Amounts receivable within one year 40/41 €199,513 €23,617 -€175,897 -88.2%
Trade receivables 40 €63,812 €20,789 -€43,024 -67.4%
Other amounts receivable 41 €135,701 €2,828 -€132,873 -97.9%
Cash at bank and in hand 54/58 €106 €13,016 +€12,911 +12,226%
Total equity and liabilities 10/49 €509,685 €320,561 -€189,124 -37.1%
Equity 10/15 €241,086 €259,681 +€18,595 +7.7%
Reserves 13 €30,246 €30,246 = 0.0%
Non-distributable reserves 130/1 €8,500 €8,500 = 0.0%
Reserves not available under the articles 1311 €8,500 €8,500 = 0.0%
Distributable reserves 133 €21,746 €21,746 = 0.0%
Profit (loss) carried forward 14 €210,840 €229,435 +€18,595 +8.8%
Amounts payable 17/49 €268,598 €60,879 -€207,719 -77.3%
Amounts payable after more than one year 17 €50,000 - -€50,000
Financial debts 170/4 €50,000 - -€50,000
Amounts payable within one year 42/48 €218,598 €60,879 -€157,719 -72.2%
Financial debts 43 €39,556 €49,322 +€9,767 +24.7%
Credit institutions 430/8 €39,556 €49,322 +€9,767 +24.7%
Trade debts 44 €177,234 €3,162 -€174,072 -98.2%
Suppliers 440/4 €177,234 €3,162 -€174,072 -98.2%
Taxes, remuneration and social security 45 €1,808 €8,395 +€6,587 +364%
Taxes 450/3 €1,808 €8,395 +€6,587 +364%
Remuneration, social security and pensions 62 - €4,290 +€4,290
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,860 €16,973 -€887 -5.0%
Other operating charges 640/8 €1,525 €37,985 +€36,460 +2,391%
Gross operating margin 9900 €31,405 €97,393 +€65,988 +210%
Operating profit (loss) 9901 €12,019 €38,145 +€26,126 +217%
Financial income 75/76B - €2 +€2
Recurring financial income 75 - €2 +€2
Financial charges 65/66B €10,272 €11,157 +€885 +8.6%
Recurring financial charges 65 €10,272 €11,157 +€885 +8.6%
Profit (loss) for the period before taxes 9903 €1,747 €26,990 +€25,243 +1,445%
Income taxes 67/77 €1,808 €8,395 +€6,587 +364%
Profit (loss) for the period 9904 -€61 €18,595 +€18,656
Profit (loss) for the period to be appropriated 9905 -€61 €18,595 +€18,656

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.