Skip to content

DATELA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DATELA

BE 0440.789.378
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€16,650
2024 · -€20,828+€4,177
Equity
€127,782
2024 · €144,433-€16,650
Cash
€5,461
2024 · €29,063-€23,601
Balance sheet total
€1.6m
2024 · €1.7m-€68,290

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€44,479

    down €44,479 (-2.7%), from €1.6m to €1.6m

  • Cash -€23,601

    down €23,601 (-81.2%), from €29,063 to €5,461

    mainly Debts after one year (-€50,700) and Net result for the year (-€16,650)

Equity and liabilities
  • Debts after one year -€50,700

    down €50,700 (-3.5%), from €1.5m to €1.4m

Income statement
  • Gross operating margin +€4,181

    up €4,181 (+14.7%), from €28,423 to €32,604

  • Financial charges -€620

    down €620 (-79.4%), from €780 to €161

  • Other operating charges +€509

    up €509 (+6.2%), from €8,278 to €8,787

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€20,828
Gross operating margin +€4,181
Depreciation -€116
Other operating charges -€509
Financial income +€1
Financial charges +€620
Result 2025 -€16,650
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,099
Investment €0
Financing -€50,700
Cash 2024 €29,063
Net result for the year -€16,650
Depreciation +€44,479
Receivables within one year +€215
Deferred charges and accrued income -€5
Provisions -€4,170
Trade debts +€3,230
Debts after one year -€50,700
Cash 2025 €5,461
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,655,439 €1,587,149 -€68,290 -4.1%
Fixed assets 21/28 €1,624,802 €1,580,323 -€44,479 -2.7%
Tangible fixed assets 22/27 €1,624,802 €1,580,323 -€44,479 -2.7%
Land and buildings 22 €1,624,802 €1,580,323 -€44,479 -2.7%
Current assets 29/58 €30,638 €6,826 -€23,812 -77.7%
Amounts receivable within one year 40/41 €1,427 €1,212 -€215 -15.1%
Other amounts receivable 41 €1,427 €1,212 -€215 -15.1%
Current investments 50/53 €0 €0 = 0.0%
Cash at bank and in hand 54/58 €29,063 €5,461 -€23,601 -81.2%
Deferred charges and accrued income 490/1 €148 €153 +€5 +3.3%
Total equity and liabilities 10/49 €1,655,439 €1,587,149 -€68,290 -4.1%
Equity 10/15 €144,433 €127,782 -€16,650 -11.5%
Contributions 10/11 €88,027 €88,027 = 0.0%
Reserves 13 €173,197 €160,686 -€12,511 -7.2%
Tax-exempt reserves 132 €166,814 €154,303 -€12,511 -7.5%
Distributable reserves 133 €6,383 €6,383 = 0.0%
Profit (loss) carried forward 14 -€116,791 -€120,931 -€4,139 -3.5%
Provisions and deferred taxes 16 €55,605 €51,434 -€4,170 -7.5%
Deferred taxes 168 €55,605 €51,434 -€4,170 -7.5%
Amounts payable 17/49 €1,455,402 €1,407,933 -€47,470 -3.3%
Amounts payable after more than one year 17 €1,454,912 €1,404,212 -€50,700 -3.5%
Financial debts 170/4 €1,454,912 €1,404,212 -€50,700 -3.5%
Amounts payable within one year 42/48 €491 €3,721 +€3,230 +658%
Trade debts 44 €491 €3,721 +€3,230 +658%
Suppliers 440/4 €491 €3,721 +€3,230 +658%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €44,363 €44,479 +€116 +0.3%
Other operating charges 640/8 €8,278 €8,787 +€509 +6.2%
Gross operating margin 9900 €28,423 €32,604 +€4,181 +14.7%
Operating profit (loss) 9901 -€24,218 -€20,661 +€3,556 +14.7%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €780 €161 -€620 -79.4%
Recurring financial charges 65 €780 €161 -€620 -79.4%
Profit (loss) for the period before taxes 9903 -€24,998 -€20,821 +€4,177 +16.7%
Transfer from deferred taxes 780 €4,170 €4,170 = 0.0%
Profit (loss) for the period 9904 -€20,828 -€16,650 +€4,177 +20.1%
Transfer from tax-exempt reserves 789 €12,511 €12,511 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€8,317 -€4,139 +€4,177 +50.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.