Skip to content

DATAWIN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DATAWIN

BE 0456.324.325
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€20,767
2024 · €249+€20,518
Equity
€366,329
2024 · €345,561+€20,767
Cash
€24,399
2024 · €6,494+€17,905
Balance sheet total
€2.3m
2024 · €1.9m+€438,424

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€419,970

    up €419,970 (+22.9%), from €1.8m to €2.3m

    of which Land and buildings: +€412,291

Equity and liabilities
  • Other debts +€479,140

    up €479,140 (+164.4%), from €291,421 to €770,561

  • Debts after one year -€99,441

    down €99,441 (-8.7%), from €1.1m to €1.0m

  • Trade debts +€36,178

    up €36,178 (+275.0%), from €13,158 to €49,336

  • Revaluation surpluses -€24,591

    down €24,591 (-4.8%), from €517,145 to €492,554

  • Reserves +€24,591

    up €24,591 (+11.0%), from €223,176 to €247,767

    of which Distributable reserves: +€24,591

Income statement
  • Depreciation -€11,824

    down €11,824 (-12.8%), from €92,240 to €80,416

  • Gross operating margin +€6,626

    up €6,626 (+5.4%), from €123,157 to €129,783

  • Financial income +€2,552

    up €2,552 (+1050.8%), from €243 to €2,795

  • Other operating charges +€2,006

    up €2,006 (+18.3%), from €10,939 to €12,945

  • Financial charges -€1,523

    down €1,523 (-7.6%), from €19,972 to €18,449

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €249
Gross operating margin +€6,626
Depreciation +€11,824
Other operating charges -€2,006
Financial income +€2,552
Financial charges +€1,523
Result 2025 €20,767

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€616,974
Investment -€500,386
Financing -€98,683
Cash 2024 €6,494
Net result for the year +€20,767
Depreciation +€80,416
Smaller working-capital items +€472
Trade debts +€36,178
Other debts +€479,140
Investment in fixed assets (net) -€500,386
Debts after one year -€99,441
Current portion of long-term debt +€2,153
Short-term financial debts -€1,395
Cash 2025 €24,399
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,905,564 €2,343,988 +€438,424 +23.0%
Fixed assets 21/28 €1,837,731 €2,257,701 +€419,970 +22.9%
Tangible fixed assets 22/27 €1,837,731 €2,257,701 +€419,970 +22.9%
Land and buildings 22 €1,828,194 €2,240,485 +€412,291 +22.6%
Furniture and vehicles 24 €805 €314 -€491 -61.0%
Assets under construction and advance payments 27 €8,732 €16,902 +€8,170 +93.6%
Current assets 29/58 €67,833 €86,287 +€18,454 +27.2%
Amounts receivable within one year 40/41 €60,058 €60,058 = 0.0%
Trade receivables 40 €2,858 €2,858 = 0.0%
Other amounts receivable 41 €57,200 €57,200 = 0.0%
Cash at bank and in hand 54/58 €6,494 €24,399 +€17,905 +275.7%
Deferred charges and accrued income 490/1 €1,281 €1,830 +€549 +42.8%
Total equity and liabilities 10/49 €1,905,564 €2,343,988 +€438,424 +23.0%
Equity 10/15 €345,561 €366,329 +€20,767 +6.0%
Contributions 10/11 €18,592 €18,592 = 0.0%
Revaluation surpluses 12 €517,145 €492,554 -€24,591 -4.8%
Reserves 13 €223,176 €247,767 +€24,591 +11.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €221,317 €245,908 +€24,591 +11.1%
Profit (loss) carried forward 14 -€413,352 -€392,585 +€20,767 +5.0%
Amounts payable 17/49 €1,560,003 €1,977,660 +€417,657 +26.8%
Amounts payable after more than one year 17 €1,147,657 €1,048,216 -€99,441 -8.7%
Financial debts 170/4 €1,147,657 €1,048,216 -€99,441 -8.7%
Amounts payable within one year 42/48 €406,242 €922,319 +€516,077 +127.0%
Current portion of amounts payable after more than one year 42 €100,163 €102,316 +€2,153 +2.1%
Financial debts 43 €1,500 €105 -€1,395 -93.0%
Credit institutions 430/8 €1,500 €105 -€1,395 -93.0%
Trade debts 44 €13,158 €49,336 +€36,178 +275.0%
Suppliers 440/4 €13,158 €49,336 +€36,178 +275.0%
Other amounts payable 47/48 €291,421 €770,561 +€479,140 +164.4%
Accrued charges and deferred income 492/3 €6,104 €7,125 +€1,021 +16.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €92,240 €80,416 -€11,824 -12.8%
Other operating charges 640/8 €10,939 €12,945 +€2,006 +18.3%
Gross operating margin 9900 €123,157 €129,783 +€6,626 +5.4%
Operating profit (loss) 9901 €19,978 €36,421 +€16,443 +82.3%
Financial income 75/76B €243 €2,795 +€2,552 +1050.8%
Recurring financial income 75 €243 €2,795 +€2,552 +1050.8%
Financial charges 65/66B €19,972 €18,449 -€1,523 -7.6%
Recurring financial charges 65 €19,972 €18,449 -€1,523 -7.6%
Profit (loss) for the period before taxes 9903 €249 €20,767 +€20,518 +8244.6%
Profit (loss) for the period 9904 €249 €20,767 +€20,518 +8244.6%
Profit (loss) for the period to be appropriated 9905 €249 €20,767 +€20,518 +8244.6%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.