Skip to content

DATAVIN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DATAVIN

BE 0427.447.623
NACE 28.296, Manufacture of machinery and equipment not elsewhere classified
fiscal year 2019 against 2020filed annual accounts (NBB)
Net result for the year
€24,759
2019 · €23,236+€1,523
Equity
€358,262
2019 · €333,503+€24,759
Cash
€41
2019 · €4,116-€4,075
Balance sheet total
€370,991
2019 · €346,620+€24,371

Largest movements

2019 to 2020
Assets
  • Current assets +€22,336

    up €22,336 (+6.4%), from €346,620 to €368,956

    of which Receivables within one year: +€22,739

Equity and liabilities
  • Profit (loss) carried forward +€24,759

    up €24,759 (+15.7%), from -€157,326 to -€132,567

Income statement
  • Gross operating margin +€4,770

    up €4,770 (+34.2%), from €13,965 to €18,735

  • Taxes +€3,386

    up €3,386 (+2604.6%), from €130 to €3,516

From the 2019 result to the 2020 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2019 €23,236
Gross operating margin +€4,770
Depreciation -€16
Other operating items +€68
Financial income +€578
Financial charges +€4
Other financial items -€495
Taxes -€3,386
Result 2020 €24,759

Cash bridge derived

cash 2019 to 2020

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 23 lines
Line Code 2019 2020 Change %
Total assets 20/58 €346,620 €370,991 +€24,371 +7.0%
Fixed assets 21/28 - €2,035 +€2,035
Tangible fixed assets 22/27 - €2,035 +€2,035
Current assets 29/58 €346,620 €368,956 +€22,336 +6.4%
Amounts receivable within one year 40/41 €274,335 €297,074 +€22,739 +8.3%
Cash at bank and in hand 54/58 €4,116 €41 -€4,075 -99.0%
Total equity and liabilities 10/49 €346,620 €370,991 +€24,371 +7.0%
Equity 10/15 €333,503 €358,262 +€24,759 +7.4%
Contributions 10/11 €446,208 €446,208 = 0.0%
Reserves 13 €44,621 €44,621 = 0.0%
Profit (loss) carried forward 14 -€157,326 -€132,567 +€24,759 +15.7%
Amounts payable 17/49 €13,117 €12,729 -€388 -3.0%
Amounts payable within one year 42/48 €13,117 €12,729 -€388 -3.0%
Trade debts 44 €7,358 €3,659 -€3,699 -50.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €140 €156 +€16 +11.4%
Gross operating margin 9900 €13,965 €18,735 +€4,770 +34.2%
Operating profit (loss) 9901 €13,067 €17,889 +€4,822 +36.9%
Recurring financial income 75 €10,612 €11,190 +€578 +5.4%
Recurring financial charges 65 €4 - -€4
Profit (loss) for the period before taxes 9903 €23,366 €28,275 +€4,909 +21.0%
Income taxes 67/77 €130 €3,516 +€3,386 +2604.6%
Profit (loss) for the period 9904 €23,236 €24,759 +€1,523 +6.6%
Profit (loss) for the period to be appropriated 9905 €23,236 €24,759 +€1,523 +6.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.