DATALOGIC: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DATALOGIC
Largest movements
- Current investments +€250,000
up €250,000 (+38.5%), from €650,000 to €900,000
- Tangible fixed assets +€55,072
up €55,072 (+81.1%), from €67,931 to €123,003
of which Furniture and vehicles: +€44,631
- Reserves +€297,439
up €297,439 (+32.7%), from €909,652 to €1.2m
of which Distributable reserves: +€157,078
- Other debts +€27,198
up €27,198 (+33.1%), from €82,116 to €109,314
- Gross operating margin +€149,031
up €149,031 (+53.3%), from €279,812 to €428,843
- Taxes +€39,555
up €39,555 (+52.0%), from €76,127 to €115,682
- Depreciation +€10,372
up €10,372 (+79.9%), from €12,985 to €23,358
- Financial income +€6,152
up €6,152 (+67.5%), from €9,120 to €15,271
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,044,543 | €1,361,391 | +€316,848 | +30.3% |
| Fixed assets | 21/28 | €67,931 | €123,003 | +€55,072 | +81.1% |
| Tangible fixed assets | 22/27 | €67,931 | €123,003 | +€55,072 | +81.1% |
| Plant, machinery and equipment | 23 | €14,634 | €15,078 | +€443 | +3.0% |
| Furniture and vehicles | 24 | €53,297 | €97,927 | +€44,631 | +83.7% |
| Other tangible fixed assets | 26 | - | €9,998 | +€9,998 | |
| Current assets | 29/58 | €976,612 | €1,238,388 | +€261,776 | +26.8% |
| Amounts receivable within one year | 40/41 | €62,006 | €63,863 | +€1,856 | +3.0% |
| Trade receivables | 40 | €53,669 | €43,500 | -€10,169 | -18.9% |
| Other amounts receivable | 41 | €8,337 | €20,363 | +€12,026 | +144% |
| Current investments | 50/53 | €650,000 | €900,000 | +€250,000 | +38.5% |
| Cash at bank and in hand | 54/58 | €246,932 | €252,575 | +€5,643 | +2.3% |
| Deferred charges and accrued income | 490/1 | €17,674 | €21,950 | +€4,277 | +24.2% |
| Total equity and liabilities | 10/49 | €1,044,543 | €1,361,391 | +€316,848 | +30.3% |
| Equity | 10/15 | €922,052 | €1,219,491 | +€297,439 | +32.3% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €909,652 | €1,207,091 | +€297,439 | +32.7% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €97,000 | €237,361 | +€140,361 | +145% |
| Distributable reserves | 133 | €810,792 | €967,870 | +€157,078 | +19.4% |
| Amounts payable | 17/49 | €122,491 | €141,900 | +€19,409 | +15.8% |
| Amounts payable within one year | 42/48 | €118,963 | €139,456 | +€20,493 | +17.2% |
| Trade debts | 44 | €10,992 | €1,836 | -€9,156 | -83.3% |
| Suppliers | 440/4 | €10,992 | €1,836 | -€9,156 | -83.3% |
| Taxes, remuneration and social security | 45 | €25,855 | €28,306 | +€2,451 | +9.5% |
| Taxes | 450/3 | €25,855 | €28,306 | +€2,451 | +9.5% |
| Other amounts payable | 47/48 | €82,116 | €109,314 | +€27,198 | +33.1% |
| Accrued charges and deferred income | 492/3 | €3,528 | €2,444 | -€1,084 | -30.7% |
| Non-recurring operating income | 76A | - | €18,581 | +€18,581 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,985 | €23,358 | +€10,372 | +79.9% |
| Other operating charges | 640/8 | €2,279 | €2,863 | +€585 | +25.7% |
| Gross operating margin | 9900 | €279,812 | €428,843 | +€149,031 | +53.3% |
| Operating profit (loss) | 9901 | €264,548 | €402,622 | +€138,074 | +52.2% |
| Financial income | 75/76B | €9,120 | €15,271 | +€6,152 | +67.5% |
| Recurring financial income | 75 | €9,120 | €15,271 | +€6,152 | +67.5% |
| Financial charges | 65/66B | €3,540 | €4,772 | +€1,233 | +34.8% |
| Recurring financial charges | 65 | €3,540 | €4,772 | +€1,233 | +34.8% |
| Profit (loss) for the period before taxes | 9903 | €270,128 | €413,121 | +€142,993 | +52.9% |
| Income taxes | 67/77 | €76,127 | €115,682 | +€39,555 | +52.0% |
| Profit (loss) for the period | 9904 | €194,001 | €297,439 | +€103,438 | +53.3% |
| Transfer to tax-exempt reserves | 689 | €97,000 | €140,361 | +€43,361 | +44.7% |
| Profit (loss) for the period to be appropriated | 9905 | €97,001 | €157,078 | +€60,077 | +61.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.