DataBang: what changed
DataBang
Largest movements
- Tangible fixed assets +€210,825
up €210,825 (+1,001%), from €21,061 to €231,886
of which Land and buildings: +€217,255
- Receivables within one year +€75,162
up €75,162 (+79.8%), from €94,169 to €169,331
of which Trade receivables: +€55,972
- Cash +€32,995
up €32,995 (+76.1%), from €43,385 to €76,380
mainly Debts after one year (+€195,630) and Net result for the year (+€58,844)
- Debts after one year +€195,630
new in 2024: €195,630
- Trade debts +€49,307
up €49,307 (+1,452%), from €3,397 to €52,704
- Other debts +€33,299
up €33,299 (+468%), from €7,115 to €40,414
- Reserves +€18,430
up €18,430 (+13.8%), from €133,585 to €152,016
- Tax, wage and social debts +€14,001
up €14,001 (+139%), from €10,071 to €24,072
- Gross operating margin +€51,325
up €51,325 (+98.7%), from €52,026 to €103,351
- Taxes +€14,537
up €14,537 (+132%), from €10,985 to €25,523
- Financial income +€2,518
up €2,518 (+190%), from €1,323 to €3,840
- Depreciation +€2,410
up €2,410 (+14.2%), from €16,960 to €19,370
- Financial charges +€1,520
up €1,520 (+528%), from €288 to €1,808
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €161,368 | €482,480 | +€321,112 | +199% |
| Fixed assets | 21/28 | €22,782 | €234,959 | +€212,177 | +931% |
| Intangible fixed assets | 21 | - | €1,351 | +€1,351 | |
| Tangible fixed assets | 22/27 | €21,061 | €231,886 | +€210,825 | +1,001% |
| Land and buildings | 22 | - | €217,255 | +€217,255 | |
| Plant, machinery and equipment | 23 | €791 | €864 | +€73 | +9.2% |
| Furniture and vehicles | 24 | €20,270 | €13,767 | -€6,503 | -32.1% |
| Financial fixed assets | 28 | €1,722 | €1,722 | = | 0.0% |
| Current assets | 29/58 | €138,586 | €247,521 | +€108,935 | +78.6% |
| Amounts receivable within one year | 40/41 | €94,169 | €169,331 | +€75,162 | +79.8% |
| Trade receivables | 40 | €43,672 | €99,645 | +€55,972 | +128% |
| Other amounts receivable | 41 | €50,497 | €69,686 | +€19,189 | +38.0% |
| Cash at bank and in hand | 54/58 | €43,385 | €76,380 | +€32,995 | +76.1% |
| Deferred charges and accrued income | 490/1 | €1,032 | €1,810 | +€778 | +75.4% |
| Total equity and liabilities | 10/49 | €161,368 | €482,480 | +€321,112 | +199% |
| Equity | 10/15 | €139,785 | €158,216 | +€18,430 | +13.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €133,585 | €152,016 | +€18,430 | +13.8% |
| Distributable reserves | 133 | €133,585 | €152,016 | +€18,430 | +13.8% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €21,583 | €324,264 | +€302,682 | +1,402% |
| Amounts payable after more than one year | 17 | - | €195,630 | +€195,630 | |
| Financial debts | 170/4 | - | €195,630 | +€195,630 | |
| Amounts payable within one year | 42/48 | €20,583 | €127,184 | +€106,601 | +518% |
| Current portion of amounts payable after more than one year | 42 | - | €9,994 | +€9,994 | |
| Trade debts | 44 | €3,397 | €52,704 | +€49,307 | +1,452% |
| Suppliers | 440/4 | €3,397 | €52,704 | +€49,307 | +1,452% |
| Taxes, remuneration and social security | 45 | €10,071 | €24,072 | +€14,001 | +139% |
| Taxes | 450/3 | €10,071 | €24,072 | +€14,001 | +139% |
| Other amounts payable | 47/48 | €7,115 | €40,414 | +€33,299 | +468% |
| Accrued charges and deferred income | 492/3 | €1,000 | €1,450 | +€450 | +45.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,960 | €19,370 | +€2,410 | +14.2% |
| Other operating charges | 640/8 | €486 | €1,647 | +€1,161 | +239% |
| Gross operating margin | 9900 | €52,026 | €103,351 | +€51,325 | +98.7% |
| Operating profit (loss) | 9901 | €34,580 | €82,334 | +€47,755 | +138% |
| Financial income | 75/76B | €1,323 | €3,840 | +€2,518 | +190% |
| Recurring financial income | 75 | €1,323 | €3,840 | +€2,518 | +190% |
| Financial charges | 65/66B | €288 | €1,808 | +€1,520 | +528% |
| Recurring financial charges | 65 | €288 | €1,808 | +€1,520 | +528% |
| Profit (loss) for the period before taxes | 9903 | €35,615 | €84,367 | +€48,752 | +137% |
| Income taxes | 67/77 | €10,985 | €25,523 | +€14,537 | +132% |
| Profit (loss) for the period | 9904 | €24,630 | €58,844 | +€34,215 | +139% |
| Profit (loss) for the period to be appropriated | 9905 | €24,630 | €58,844 | +€34,215 | +139% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.