Data Intelligence Gaining Econometrics: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Data Intelligence Gaining Econometrics
Largest movements
- Cash -€4,148
down €4,148 (-39.3%), from €10,553 to €6,405
mainly Net result for the year (-€4,742)
- Profit (loss) carried forward -€4,742
down €4,742 (-8.0%), from -€59,118 to -€63,860
- Debts after one year +€454
up €454 (+1.0%), from €43,975 to €44,429
- Trade debts +€140
up €140 (+18.3%), from €766 to €905
- Gross operating margin -€357
down €357 (-9.1%), from -€3,943 to -€4,300
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,553 | €6,405 | -€4,148 | -39.3% |
| Current assets | 29/58 | €10,553 | €6,405 | -€4,148 | -39.3% |
| Cash at bank and in hand | 54/58 | €10,553 | €6,405 | -€4,148 | -39.3% |
| Total equity and liabilities | 10/49 | €10,553 | €6,405 | -€4,148 | -39.3% |
| Equity | 10/15 | -€34,187 | -€38,930 | -€4,742 | -13.9% |
| Contributions | 10/11 | €18,808 | €18,808 | = | 0.0% |
| Reserves | 13 | €6,123 | €6,123 | = | 0.0% |
| Tax-exempt reserves | 132 | €4,000 | €4,000 | = | 0.0% |
| Distributable reserves | 133 | €2,123 | €2,123 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€59,118 | -€63,860 | -€4,742 | -8.0% |
| Amounts payable | 17/49 | €44,740 | €45,335 | +€594 | +1.3% |
| Amounts payable after more than one year | 17 | €43,975 | €44,429 | +€454 | +1.0% |
| Other amounts payable | 178/9 | €43,975 | €44,429 | +€454 | +1.0% |
| Amounts payable within one year | 42/48 | €766 | €905 | +€140 | +18.3% |
| Trade debts | 44 | €766 | €905 | +€140 | +18.3% |
| Suppliers | 440/4 | €766 | €905 | +€140 | +18.3% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€3,943 | -€4,300 | -€357 | -9.1% |
| Operating profit (loss) | 9901 | -€4,330 | -€4,699 | -€369 | -8.5% |
| Financial income | 75/76B | €3 | €3 | +€0 | +1.7% |
| Recurring financial income | 75 | €3 | €3 | +€0 | +1.7% |
| Financial charges | 65/66B | €48 | €45 | -€3 | -6.5% |
| Recurring financial charges | 65 | €48 | €45 | -€3 | -6.5% |
| Profit (loss) for the period before taxes | 9903 | -€4,375 | -€4,741 | -€366 | -8.4% |
| Income taxes | 67/77 | €1 | €1 | +€0 | +2.2% |
| Profit (loss) for the period | 9904 | -€4,376 | -€4,742 | -€366 | -8.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,376 | -€4,742 | -€366 | -8.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.