Skip to content

Darwazeh holding: what changed

What changed

Darwazeh holding

BE 0761.775.840
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,205
2024 · -€2,802-€403
Equity
-€12,273
2024 · -€9,068-€3,205
Cash
€1
2024 · €0+€0
Balance sheet total
€100
2024 · €0+€99

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€99

    new in 2025: €99

Equity and liabilities
  • Other debts +€3,597

    up €3,597 (+45.1%), from €7,971 to €11,568

  • Profit (loss) carried forward -€3,205

    down €3,205 (-25.5%), from -€12,568 to -€15,773

  • Trade debts -€292

    down €292 (-26.6%), from €1,097 to €805

Income statement
  • Gross operating margin -€578

    down €578 (-37.2%), from -€1,555 to -€2,133

  • Financial charges -€190

    down €190 (-25.6%), from €742 to €552

    of which Financial charges: -€190

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€2,802
Gross operating margin -€578
Other operating charges -€14
Financial charges +€190
Result 2025 -€3,205
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€99
Investment -€99
Financing €0
Cash 2024 €0
Net result for the year -€3,205
Trade debts -€292
Other debts +€3,597
Investment in fixed assets (net) -€99
Cash 2025 €1
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €0 €100 +€99 +198,920%
Fixed assets 21/28 - €99 +€99
Financial fixed assets 28 - €99 +€99
Current assets 29/58 €0 €1 +€0 +920%
Amounts receivable within one year 40/41 €0 - =
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €0 €1 +€0 +920%
Total equity and liabilities 10/49 €0 €100 +€99 +198,920%
Equity 10/15 -€9,068 -€12,273 -€3,205 -35.3%
Contributions 10/11 €3,500 €3,500 = 0.0%
Profit (loss) carried forward 14 -€12,568 -€15,773 -€3,205 -25.5%
Amounts payable 17/49 €9,068 €12,373 +€3,304 +36.4%
Amounts payable within one year 42/48 €9,068 €12,373 +€3,304 +36.4%
Trade debts 44 €1,097 €805 -€292 -26.6%
Suppliers 440/4 €1,097 €805 -€292 -26.6%
Other amounts payable 47/48 €7,971 €11,568 +€3,597 +45.1%
Other operating charges 640/8 €505 €520 +€14 +2.8%
Gross operating margin 9900 -€1,555 -€2,133 -€578 -37.2%
Operating profit (loss) 9901 -€2,060 -€2,653 -€593 -28.8%
Financial charges 65/66B €742 €552 -€190 -25.6%
Recurring financial charges 65 €742 €552 -€190 -25.6%
Non-recurring financial charges 66B €0 - =
Profit (loss) for the period before taxes 9903 -€2,802 -€3,205 -€403 -14.4%
Profit (loss) for the period 9904 -€2,802 -€3,205 -€403 -14.4%
Profit (loss) for the period to be appropriated 9905 -€2,802 -€3,205 -€403 -14.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.