Darksnet: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Darksnet
Largest movements
- Cash +€104,630
up €104,630 (+120.0%), from €87,203 to €191,833
mainly Net result for the year (+€107,975) and Tax, wage and social debts (+€27,556)
- Receivables within one year +€29,135
up €29,135 (+3597.3%), from €810 to €29,945
of which Trade receivables: +€20,365
- Tangible fixed assets +€5,540
up €5,540 (+80.0%), from €6,922 to €12,462
of which Furniture and vehicles: +€5,888
- Deferred charges and accrued income -€4,389
down €4,389 (-79.7%), from €5,506 to €1,117
- Reserves +€107,116
up €107,116 (+162.3%), from €66,014 to €173,129
- Tax, wage and social debts +€27,556
up €27,556 (+94.9%), from €29,046 to €56,602
- Gross operating margin +€56,570
up €56,570 (+65.4%), from €86,520 to €143,091
- Taxes +€13,076
up €13,076 (+74.3%), from €17,587 to €30,663
- Depreciation +€2,851
up €2,851 (+609.8%), from €467 to €3,318
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €100,441 | €235,357 | +€134,916 | +134.3% |
| Fixed assets | 21/28 | €6,922 | €12,462 | +€5,540 | +80.0% |
| Tangible fixed assets | 22/27 | €6,922 | €12,462 | +€5,540 | +80.0% |
| Furniture and vehicles | 24 | €3,583 | €9,471 | +€5,888 | +164.3% |
| Other tangible fixed assets | 26 | €3,340 | €2,991 | -€349 | -10.4% |
| Current assets | 29/58 | €93,519 | €222,895 | +€129,376 | +138.3% |
| Amounts receivable within one year | 40/41 | €810 | €29,945 | +€29,135 | +3597.3% |
| Trade receivables | 40 | €810 | €21,175 | +€20,365 | +2514.5% |
| Other amounts receivable | 41 | - | €8,770 | +€8,770 | |
| Cash at bank and in hand | 54/58 | €87,203 | €191,833 | +€104,630 | +120.0% |
| Deferred charges and accrued income | 490/1 | €5,506 | €1,117 | -€4,389 | -79.7% |
| Total equity and liabilities | 10/49 | €100,441 | €235,357 | +€134,916 | +134.3% |
| Equity | 10/15 | €69,014 | €176,129 | +€107,116 | +155.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €66,014 | €173,129 | +€107,116 | +162.3% |
| Distributable reserves | 133 | €66,014 | €173,129 | +€107,116 | +162.3% |
| Amounts payable | 17/49 | €31,427 | €59,228 | +€27,801 | +88.5% |
| Amounts payable within one year | 42/48 | €31,427 | €59,228 | +€27,801 | +88.5% |
| Trade debts | 44 | €1,285 | €1,767 | +€482 | +37.5% |
| Suppliers | 440/4 | €1,285 | €1,767 | +€482 | +37.5% |
| Taxes, remuneration and social security | 45 | €29,046 | €56,602 | +€27,556 | +94.9% |
| Taxes | 450/3 | €29,046 | €56,602 | +€27,556 | +94.9% |
| Other amounts payable | 47/48 | €1,096 | €859 | -€237 | -21.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €467 | €3,318 | +€2,851 | +609.8% |
| Other operating charges | 640/8 | €159 | €220 | +€61 | +38.4% |
| Gross operating margin | 9900 | €86,520 | €143,091 | +€56,570 | +65.4% |
| Operating profit (loss) | 9901 | €85,894 | €139,553 | +€53,659 | +62.5% |
| Financial income | 75/76B | €15 | €467 | +€452 | +3010.1% |
| Recurring financial income | 75 | €15 | €467 | +€452 | +3010.1% |
| Financial charges | 65/66B | €1,449 | €1,382 | -€67 | -4.6% |
| Recurring financial charges | 65 | €1,449 | €1,382 | -€67 | -4.6% |
| Profit (loss) for the period before taxes | 9903 | €84,460 | €138,638 | +€54,178 | +64.1% |
| Income taxes | 67/77 | €17,587 | €30,663 | +€13,076 | +74.3% |
| Profit (loss) for the period | 9904 | €66,873 | €107,975 | +€41,102 | +61.5% |
| Profit (loss) for the period to be appropriated | 9905 | €66,873 | €107,975 | +€41,102 | +61.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.