Dardania Rijschool: what changed
What changed
Dardania Rijschool
NACE 85.531, Driving schools for cars and motorcycles
filed annual accounts (NBB)
Net result for the year
€49,814
2024 · €43,935+€5,879
Equity
€170,287
2024 · €120,473+€49,814
Cash
€364,991
2024 · €214,424+€150,567
Balance sheet total
€374,366
2024 · €225,655+€148,711
Largest movements
Assets
- Cash +€150,567
up €150,567 (+70.2%), from €214,424 to €364,991
mainly Other debts (+€97,928) and Net result for the year (+€49,814)
Equity and liabilities
- Other debts +€97,928
up €97,928 (+112%), from €87,716 to €185,644
- Reserves +€49,814
up €49,814 (+47.2%), from €105,473 to €155,287
Income statement
- Financial income +€4,321
up €4,321 (+1,823%), from €237 to €4,558
- Gross operating margin +€3,261
up €3,261 (+5.4%), from €60,654 to €63,914
- Taxes +€1,470
up €1,470 (+13.4%), from €10,984 to €12,454
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€43,935
Gross operating margin
+€3,261
Depreciation
-€294
Other operating charges
+€27
Financial income
+€4,321
Financial charges
+€33
Taxes
-€1,470
Result 2025
€49,814
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€152,319
Investment
-€1,752
Financing
€0
Cash 2024
€214,424
From operations (derived)
+€152,319
Net result for the year
+€49,814
Depreciation
+€5,081
Receivables within one year
-€1,473
Trade debts
-€128
Tax, wage and social debts
+€1,097
Other debts
+€97,928
Investment (derived)
-€1,752
Investment in fixed assets (net)
-€1,752
Cash 2025
€364,991
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €225,655 | €374,366 | +€148,711 | +65.9% |
| Fixed assets | 21/28 | €10,332 | €7,003 | -€3,329 | -32.2% |
| Tangible fixed assets | 22/27 | €10,332 | €7,003 | -€3,329 | -32.2% |
| Plant, machinery and equipment | 23 | €1,678 | €1,496 | -€182 | -10.9% |
| Furniture and vehicles | 24 | €8,654 | €5,507 | -€3,147 | -36.4% |
| Current assets | 29/58 | €215,324 | €367,364 | +€152,040 | +70.6% |
| Amounts receivable within one year | 40/41 | €900 | €2,373 | +€1,473 | +164% |
| Trade receivables | 40 | €900 | €2,373 | +€1,473 | +164% |
| Cash at bank and in hand | 54/58 | €214,424 | €364,991 | +€150,567 | +70.2% |
| Total equity and liabilities | 10/49 | €225,655 | €374,366 | +€148,711 | +65.9% |
| Equity | 10/15 | €120,473 | €170,287 | +€49,814 | +41.3% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Reserves | 13 | €105,473 | €155,287 | +€49,814 | +47.2% |
| Distributable reserves | 133 | €105,473 | €155,287 | +€49,814 | +47.2% |
| Amounts payable | 17/49 | €105,183 | €204,080 | +€98,897 | +94.0% |
| Amounts payable within one year | 42/48 | €105,183 | €204,080 | +€98,897 | +94.0% |
| Trade debts | 44 | €248 | €120 | -€128 | -51.6% |
| Suppliers | 440/4 | €248 | €120 | -€128 | -51.6% |
| Taxes, remuneration and social security | 45 | €17,219 | €18,316 | +€1,097 | +6.4% |
| Taxes | 450/3 | €17,219 | €18,316 | +€1,097 | +6.4% |
| Other amounts payable | 47/48 | €87,716 | €185,644 | +€97,928 | +112% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,787 | €5,081 | +€294 | +6.1% |
| Other operating charges | 640/8 | €1,086 | €1,059 | -€27 | -2.5% |
| Gross operating margin | 9900 | €60,654 | €63,914 | +€3,261 | +5.4% |
| Operating profit (loss) | 9901 | €54,780 | €57,775 | +€2,994 | +5.5% |
| Financial income | 75/76B | €237 | €4,558 | +€4,321 | +1,823% |
| Recurring financial income | 75 | €237 | €4,558 | +€4,321 | +1,823% |
| Financial charges | 65/66B | €99 | €66 | -€33 | -33.7% |
| Recurring financial charges | 65 | €99 | €66 | -€33 | -33.7% |
| Profit (loss) for the period before taxes | 9903 | €54,919 | €62,268 | +€7,349 | +13.4% |
| Income taxes | 67/77 | €10,984 | €12,454 | +€1,470 | +13.4% |
| Profit (loss) for the period | 9904 | €43,935 | €49,814 | +€5,879 | +13.4% |
| Profit (loss) for the period to be appropriated | 9905 | €43,935 | €49,814 | +€5,879 | +13.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.