Skip to content

DAR BELGIUM: what changed

What changed

DAR BELGIUM

BE 0642.597.086
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€557
2024 · €6,175-€5,619
Equity
€85,345
2024 · €84,788+€557
Cash
€18,037
2024 · €0+€18,037
Balance sheet total
€284,881
2024 · €261,224+€23,656

Largest movements

2024 to 2025
Assets
  • Cash +€18,037

    up €18,037, from €0 to €18,037

    mainly Other debts (+€32,429) and Depreciation (+€15,976)

  • Receivables within one year +€17,462

    up €17,462, from €0 to €17,462

    of which Trade receivables: +€17,279

  • Tangible fixed assets -€11,910

    down €11,910 (-4.6%), from €260,688 to €248,778

    of which Leasing and similar rights: -€10,793

Equity and liabilities
  • Other debts +€32,429

    up €32,429 (+428%), from €7,571 to €40,000

  • Debts after one year -€15,859

    down €15,859 (-11.2%), from €141,188 to €125,329

  • Short-term financial debts +€8,118

    up €8,118 (+920%), from €882 to €9,000

Income statement
  • Gross operating margin -€10,940

    down €10,940 (-32.7%), from €33,476 to €22,536

  • Write-downs -€2,400

    down €2,400 (-100%), from €2,400 to €0

  • Taxes -€1,871

    down €1,871 (-69.1%), from €2,710 to €839

  • Depreciation +€1,606

    up €1,606 (+11.2%), from €14,370 to €15,976

  • Financial charges -€948

    down €948 (-23.1%), from €4,107 to €3,158

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €6,175
Gross operating margin -€10,940
Staff costs -€1
Depreciation -€1,606
Write-downs +€2,400
Other operating charges -€317
Other operating items +€2,021
Financial income +€5
Financial charges +€948
Taxes +€1,871
Result 2025 €557
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€31,406
Investment -€4,066
Financing -€9,304
Cash 2024 €0
Net result for the year +€557
Depreciation +€15,976
Receivables within one year -€17,462
Deferred charges and accrued income -€68
Trade debts -€497
Tax, wage and social debts +€471
Other debts +€32,429
Investment in fixed assets (net) -€4,066
Debts after one year -€15,859
Current portion of long-term debt -€1,563
Short-term financial debts +€8,118
Cash 2025 €18,037
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €261,224 €284,881 +€23,656 +9.1%
Fixed assets 21/28 €260,688 €248,778 -€11,910 -4.6%
Tangible fixed assets 22/27 €260,688 €248,778 -€11,910 -4.6%
Land and buildings 22 €249,097 €239,304 -€9,792 -3.9%
Plant, machinery and equipment 23 €798 €523 -€276 -34.5%
Furniture and vehicles 24 - €8,951 +€8,951
Leasing and similar rights 25 €10,793 €0 -€10,793 -100%
Financial fixed assets 28 €0 - =
Current assets 29/58 €536 €36,102 +€35,567 +6,638%
Amounts receivable within one year 40/41 €0 €17,462 +€17,462
Trade receivables 40 €0 €17,279 +€17,279
Other amounts receivable 41 €0 €183 +€183
Cash at bank and in hand 54/58 €0 €18,037 +€18,037
Deferred charges and accrued income 490/1 €536 €604 +€68 +12.7%
Total equity and liabilities 10/49 €261,224 €284,881 +€23,656 +9.1%
Equity 10/15 €84,788 €85,345 +€557 +0.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €66,188 €66,745 +€557 +0.8%
Distributable reserves 133 €66,188 €66,745 +€557 +0.8%
Amounts payable 17/49 €176,436 €199,536 +€23,100 +13.1%
Amounts payable after more than one year 17 €141,188 €125,329 -€15,859 -11.2%
Financial debts 170/4 €141,188 €125,329 -€15,859 -11.2%
Amounts payable within one year 42/48 €35,248 €74,207 +€38,958 +111%
Current portion of amounts payable after more than one year 42 €17,422 €15,859 -€1,563 -9.0%
Financial debts 43 €882 €9,000 +€8,118 +920%
Credit institutions 430/8 €882 €9,000 +€8,118 +920%
Trade debts 44 €800 €303 -€497 -62.1%
Suppliers 440/4 €800 €303 -€497 -62.1%
Taxes, remuneration and social security 45 €8,574 €9,045 +€471 +5.5%
Taxes 450/3 €8,574 €8,045 -€529 -6.2%
Remuneration and social security 454/9 - €1,000 +€1,000
Other amounts payable 47/48 €7,571 €40,000 +€32,429 +428%
Remuneration, social security and pensions 62 -€1 €0 +€1
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,370 €15,976 +€1,606 +11.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €2,400 €0 -€2,400 -100%
Other operating charges 640/8 €1,694 €2,011 +€317 +18.7%
Non-recurring operating charges 66A €2,021 €0 -€2,021 -100%
Gross operating margin 9900 €33,476 €22,536 -€10,940 -32.7%
Operating profit (loss) 9901 €12,992 €4,549 -€8,443 -65.0%
Financial income 75/76B €0 €5 +€5
Recurring financial income 75 €0 €5 +€5
Financial charges 65/66B €4,107 €3,158 -€948 -23.1%
Recurring financial charges 65 €4,107 €3,158 -€948 -23.1%
Profit (loss) for the period before taxes 9903 €8,885 €1,395 -€7,490 -84.3%
Income taxes 67/77 €2,710 €839 -€1,871 -69.1%
Profit (loss) for the period 9904 €6,175 €557 -€5,619 -91.0%
Profit (loss) for the period to be appropriated 9905 €6,175 €557 -€5,619 -91.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.