Skip to content

DANTERCEPPIES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DANTERCEPPIES

BE 0891.609.152
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€32,451
2024 · -€31,444-€1,007
Equity
€469,770
2024 · €502,222-€32,451
Cash
€6,685
2024 · €2,017+€4,667
Balance sheet total
€1.2m
2024 · €1.2m+€4,667

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€36,776

      up €36,776 (+5.6%), from €653,576 to €690,351

    • Profit (loss) carried forward -€32,451

      down €32,451 (-27.7%), from -€117,115 to -€149,566

    Income statement
    • Financial charges +€1,067

      up €1,067 (+3.5%), from €30,319 to €31,386

    • Other operating charges -€61

      down €61 (-5.8%), from €1,060 to €998

    • Gross operating margin -€1

      down €1 (-2.0%), from -€66 to -€67

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€31,444
    Gross operating margin -€1
    Other operating charges +€61
    Financial charges -€1,067
    Result 2025 -€32,451

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€4,667
    Investment €0
    Financing €0
    Cash 2024 €2,017
    Net result for the year -€32,451
    Tax, wage and social debts +€310
    Other debts +€36,776
    Accrued charges and deferred income +€32
    Cash 2025 €6,685
    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,165,852 €1,170,520 +€4,667 +0.4%
    Fixed assets 21/28 €1,163,835 €1,163,835 = 0.0%
    Financial fixed assets 28 €1,163,835 €1,163,835 = 0.0%
    Current assets 29/58 €2,017 €6,685 +€4,667 +231.3%
    Cash at bank and in hand 54/58 €2,017 €6,685 +€4,667 +231.3%
    Total equity and liabilities 10/49 €1,165,852 €1,170,520 +€4,667 +0.4%
    Equity 10/15 €502,222 €469,770 -€32,451 -6.5%
    Contributions 10/11 €613,835 €613,835 = 0.0%
    Reserves 13 €5,501 €5,501 = 0.0%
    Non-distributable reserves 130/1 €5,501 €5,501 = 0.0%
    Reserves not available under the articles 1311 €5,501 €5,501 = 0.0%
    Profit (loss) carried forward 14 -€117,115 -€149,566 -€32,451 -27.7%
    Amounts payable 17/49 €663,631 €700,749 +€37,118 +5.6%
    Amounts payable within one year 42/48 €662,598 €699,684 +€37,086 +5.6%
    Taxes, remuneration and social security 45 €9,022 €9,332 +€310 +3.4%
    Taxes 450/3 €9,022 €9,332 +€310 +3.4%
    Other amounts payable 47/48 €653,576 €690,351 +€36,776 +5.6%
    Accrued charges and deferred income 492/3 €1,033 €1,065 +€32 +3.1%
    Other operating charges 640/8 €1,060 €998 -€61 -5.8%
    Gross operating margin 9900 -€66 -€67 -€1 -2.0%
    Operating profit (loss) 9901 -€1,125 -€1,065 +€60 +5.3%
    Financial charges 65/66B €30,319 €31,386 +€1,067 +3.5%
    Recurring financial charges 65 €30,319 €31,386 +€1,067 +3.5%
    Profit (loss) for the period before taxes 9903 -€31,444 -€32,451 -€1,007 -3.2%
    Profit (loss) for the period 9904 -€31,444 -€32,451 -€1,007 -3.2%
    Profit (loss) for the period to be appropriated 9905 -€31,444 -€32,451 -€1,007 -3.2%

    Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.