Skip to content

DANSACCENT vzw: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DANSACCENT vzw

BE 0454.929.802
NACE 85.520, Cultural education
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€28,413
2024 · €27,949+€464
Equity
€425,172
2024 · €398,190+€26,981
Cash
€100,723
2024 · €106,345-€5,623
Balance sheet total
€455,526
2024 · €437,023+€18,503

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€19,285

    up €19,285 (+5.9%), from €325,869 to €345,155

    of which Land and buildings: +€120,691

  • Receivables within one year +€7,307

    up €7,307 (+2,436%), from €300 to €7,607

    of which Other amounts receivable: +€6,827

  • Cash -€5,623

    down €5,623 (-5.3%), from €106,345 to €100,723

    mainly Investment in fixed assets (net) (-€56,189) and Debts after one year (-€11,400)

Equity and liabilities
  • Profit (loss) carried forward +€28,413

    up €28,413 (+8.2%), from €345,239 to €373,653

  • Debts after one year -€11,400

    down €11,400 (-47.5%), from €24,000 to €12,600

Income statement
  • Gross operating margin +€40,171

    up €40,171 (+45.4%), from €88,558 to €128,729

  • Staff costs +€23,773

    up €23,773 (+65.1%), from €36,491 to €60,264

  • Purchases and services -€20,747

    down €20,747 (-17.0%), from €121,860 to €101,113

  • Depreciation +€13,859

    up €13,859 (+60.1%), from €23,045 to €36,903

  • Turnover +€2,772

    up €2,772 (+5.8%), from €47,895 to €50,667

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,949
Gross operating margin +€40,171
Staff costs -€23,773
Depreciation -€13,859
Other operating charges -€965
Financial income -€0
Financial charges -€1,110
Result 2025 €28,413
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€65,198
Investment -€56,189
Financing -€14,632
Cash 2024 €106,345
Net result for the year +€28,413
Depreciation +€36,903
Receivables within one year -€7,307
Deferred charges and accrued income +€2,467
Trade debts +€707
Tax, wage and social debts +€4,151
Accrued charges and deferred income -€136
Investment in fixed assets (net) -€56,189
Debts after one year -€11,400
Current portion of long-term debt -€1,800
Contributions, distributions and other -€1,432
Cash 2025 €100,723
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €437,023 €455,526 +€18,503 +4.2%
Fixed assets 21/28 €325,869 €345,155 +€19,285 +5.9%
Tangible fixed assets 22/27 €325,869 €345,155 +€19,285 +5.9%
Land and buildings 22 €198,873 €319,564 +€120,691 +60.7%
Plant, machinery and equipment 23 €26,880 €25,281 -€1,599 -5.9%
Furniture and vehicles 24 €620 €310 -€310 -50.0%
Assets under construction and advance payments 27 €99,497 - -€99,497
Current assets 29/58 €111,153 €110,371 -€782 -0.7%
Amounts receivable within one year 40/41 €300 €7,607 +€7,307 +2,436%
Trade receivables 40 €300 €780 +€480 +160%
Other amounts receivable 41 - €6,827 +€6,827
Cash at bank and in hand 54/58 €106,345 €100,723 -€5,623 -5.3%
Deferred charges and accrued income 490/1 €4,508 €2,041 -€2,467 -54.7%
Total equity and liabilities 10/49 €437,023 €455,526 +€18,503 +4.2%
Equity 10/15 €398,190 €425,172 +€26,981 +6.8%
Contributions 10/11 €37,201 €37,201 = 0.0%
Capital 10 €37,201 €37,201 = 0.0%
Profit (loss) carried forward 14 €345,239 €373,653 +€28,413 +8.2%
Investment grants 15 €15,750 €14,318 -€1,432 -9.1%
Amounts payable 17/49 €38,832 €30,354 -€8,478 -21.8%
Amounts payable after more than one year 17 €24,000 €12,600 -€11,400 -47.5%
Financial debts 170/4 €24,000 €12,600 -€11,400 -47.5%
Amounts payable within one year 42/48 €14,624 €17,682 +€3,058 +20.9%
Current portion of amounts payable after more than one year 42 €6,000 €4,200 -€1,800 -30.0%
Trade debts 44 €2,695 €3,402 +€707 +26.2%
Suppliers 440/4 €2,695 €3,402 +€707 +26.2%
Taxes, remuneration and social security 45 €5,929 €10,080 +€4,151 +70.0%
Taxes 450/3 €462 €478 +€16 +3.4%
Remuneration and social security 454/9 €5,467 €9,602 +€4,136 +75.6%
Accrued charges and deferred income 492/3 €208 €72 -€136 -65.5%
Turnover 70 €47,895 €50,667 +€2,772 +5.8%
Membership fees, donations, legacies and grants 73 €152,858 €171,242 +€18,384 +12.0%
Goods, raw materials, services and sundry goods 60/61 €121,860 €101,113 -€20,747 -17.0%
Remuneration, social security and pensions 62 €36,491 €60,264 +€23,773 +65.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,045 €36,903 +€13,859 +60.1%
Other operating charges 640/8 €299 €1,264 +€965 +322%
Gross operating margin 9900 €88,558 €128,729 +€40,171 +45.4%
Operating profit (loss) 9901 €28,723 €30,298 +€1,575 +5.5%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €775 €1,885 +€1,110 +143%
Recurring financial charges 65 €775 €1,885 +€1,110 +143%
Profit (loss) for the period before taxes 9903 €27,949 €28,413 +€464 +1.7%
Profit (loss) for the period 9904 €27,949 €28,413 +€464 +1.7%
Profit (loss) for the period to be appropriated 9905 €27,949 €28,413 +€464 +1.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.