Skip to content

DANCE EVENT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DANCE EVENT

BE 0848.459.196
NACE 85.510, Sports and recreation education
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,716
2024 · €131+€6,584
Equity
€23,637
2024 · €16,922+€6,716
Cash
€1,052
2024 · €780+€271
Balance sheet total
€209,243
2024 · €217,467-€8,224

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,800

    down €13,800 (-6.5%), from €212,286 to €198,486

    of which Land and buildings: -€13,227

  • Receivables within one year +€5,305

    up €5,305 (+120.5%), from €4,401 to €9,705

    of which Other amounts receivable: +€5,305

Equity and liabilities
  • Debts after one year -€17,288

    down €17,288 (-20.2%), from €85,547 to €68,259

  • Profit (loss) carried forward +€6,716

    up €6,716, from -€3,538 to €3,177

  • Trade debts +€3,965

    up €3,965 (+546.1%), from €726 to €4,691

Income statement
  • Gross operating margin +€5,477

    up €5,477 (+25.8%), from €21,237 to €26,714

  • Financial charges -€496

    down €496 (-16.6%), from €2,981 to €2,486

  • Depreciation -€311

    down €311 (-2.2%), from €14,111 to €13,800

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €131
Gross operating margin +€5,477
Depreciation +€311
Other operating charges +€180
Financial income +€121
Financial charges +€496
Result 2025 €6,716

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,048
Investment €0
Financing -€16,777
Cash 2024 €780
Net result for the year +€6,716
Depreciation +€13,800
Receivables within one year -€5,305
Trade debts +€3,965
Tax, wage and social debts -€168
Other debts -€1,959
Debts after one year -€17,288
Current portion of long-term debt +€511
Cash 2025 €1,052
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €217,467 €209,243 -€8,224 -3.8%
Fixed assets 21/28 €212,286 €198,486 -€13,800 -6.5%
Tangible fixed assets 22/27 €212,286 €198,486 -€13,800 -6.5%
Land and buildings 22 €210,704 €197,477 -€13,227 -6.3%
Plant, machinery and equipment 23 €1,346 €1,009 -€336 -25.0%
Furniture and vehicles 24 €236 €0 -€236 -100.0%
Current assets 29/58 €5,181 €10,757 +€5,576 +107.6%
Amounts receivable within one year 40/41 €4,401 €9,705 +€5,305 +120.5%
Trade receivables 40 €600 €600 = 0.0%
Other amounts receivable 41 €3,801 €9,105 +€5,305 +139.6%
Cash at bank and in hand 54/58 €780 €1,052 +€271 +34.8%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €217,467 €209,243 -€8,224 -3.8%
Equity 10/15 €16,922 €23,637 +€6,716 +39.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€3,538 €3,177 +€6,716
Amounts payable 17/49 €200,545 €185,606 -€14,939 -7.4%
Amounts payable after more than one year 17 €85,547 €68,259 -€17,288 -20.2%
Financial debts 170/4 €85,547 €68,259 -€17,288 -20.2%
Amounts payable within one year 42/48 €114,998 €117,347 +€2,349 +2.0%
Current portion of amounts payable after more than one year 42 €16,777 €17,288 +€511 +3.0%
Trade debts 44 €726 €4,691 +€3,965 +546.1%
Suppliers 440/4 €726 €4,691 +€3,965 +546.1%
Taxes, remuneration and social security 45 €1,736 €1,568 -€168 -9.7%
Taxes 450/3 €1,736 €1,568 -€168 -9.7%
Other amounts payable 47/48 €95,759 €93,800 -€1,959 -2.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,111 €13,800 -€311 -2.2%
Other operating charges 640/8 €4,145 €3,965 -€180 -4.4%
Gross operating margin 9900 €21,237 €26,714 +€5,477 +25.8%
Operating profit (loss) 9901 €2,982 €8,950 +€5,968 +200.2%
Financial income 75/76B €131 €252 +€121 +92.0%
Recurring financial income 75 €131 €252 +€121 +92.0%
Financial charges 65/66B €2,981 €2,486 -€496 -16.6%
Recurring financial charges 65 €2,981 €2,486 -€496 -16.6%
Profit (loss) for the period before taxes 9903 €131 €6,716 +€6,584 +5009.3%
Profit (loss) for the period 9904 €131 €6,716 +€6,584 +5009.3%
Profit (loss) for the period to be appropriated 9905 €131 €6,716 +€6,584 +5009.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.