Skip to content

DAMY: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DAMY

BE 0661.936.215
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€795
2024 · -€2,883+€2,088
Equity
-€23,060
2024 · -€22,265-€795
Cash
€7,369
2024 · €8,527-€1,158
Balance sheet total
€14,064
2024 · €20,010-€5,946

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,803

    down €4,803 (-43.3%), from €11,097 to €6,294

    of which Land and buildings: -€4,498

  • Cash -€1,158

    down €1,158 (-13.6%), from €8,527 to €7,369

    mainly Other debts (-€5,000) and Net result for the year (-€795)

Equity and liabilities
  • Other debts -€5,000

    down €5,000 (-12.3%), from €40,624 to €35,624

  • Profit (loss) carried forward -€795

    down €795 (-1.2%), from -€65,187 to -€65,982

Income statement
  • Depreciation -€2,985

    down €2,985 (-38.3%), from €7,789 to €4,804

  • Gross operating margin -€808

    down €808 (-8.2%), from €9,826 to €9,018

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,883
Gross operating margin -€808
Depreciation +€2,985
Other operating charges -€87
Financial charges -€2
Result 2025 -€795

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,157
Investment -€1
Financing €0
Cash 2024 €8,527
Net result for the year -€795
Depreciation +€4,804
Deferred charges and accrued income -€15
Trade debts -€151
Other debts -€5,000
Investment in fixed assets (net) -€1
Cash 2025 €7,369
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €20,010 €14,064 -€5,946 -29.7%
Fixed assets 21/28 €11,097 €6,294 -€4,803 -43.3%
Tangible fixed assets 22/27 €11,097 €6,294 -€4,803 -43.3%
Land and buildings 22 €10,792 €6,294 -€4,498 -41.7%
Furniture and vehicles 24 €305 - -€305
Current assets 29/58 €8,913 €7,770 -€1,143 -12.8%
Cash at bank and in hand 54/58 €8,527 €7,369 -€1,158 -13.6%
Deferred charges and accrued income 490/1 €386 €401 +€15 +3.9%
Total equity and liabilities 10/49 €20,010 €14,064 -€5,946 -29.7%
Equity 10/15 -€22,265 -€23,060 -€795 -3.6%
Contributions 10/11 €33,161 €33,161 = 0.0%
Reserves 13 €9,761 €9,761 = 0.0%
Non-distributable reserves 130/1 €3,334 €3,334 = 0.0%
Reserves not available under the articles 1311 €3,334 €3,334 = 0.0%
Tax-exempt reserves 132 €6,427 €6,427 = 0.0%
Profit (loss) carried forward 14 -€65,187 -€65,982 -€795 -1.2%
Amounts payable 17/49 €42,275 €37,124 -€5,151 -12.2%
Amounts payable within one year 42/48 €40,775 €35,624 -€5,151 -12.6%
Trade debts 44 €151 - -€151
Suppliers 440/4 €151 - -€151
Other amounts payable 47/48 €40,624 €35,624 -€5,000 -12.3%
Accrued charges and deferred income 492/3 €1,500 €1,500 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,789 €4,804 -€2,985 -38.3%
Other operating charges 640/8 €4,847 €4,934 +€87 +1.8%
Gross operating margin 9900 €9,826 €9,018 -€808 -8.2%
Operating profit (loss) 9901 -€2,810 -€720 +€2,090 +74.4%
Financial charges 65/66B €73 €75 +€2 +2.7%
Recurring financial charges 65 €73 €75 +€2 +2.7%
Profit (loss) for the period before taxes 9903 -€2,883 -€795 +€2,088 +72.4%
Profit (loss) for the period 9904 -€2,883 -€795 +€2,088 +72.4%
Profit (loss) for the period to be appropriated 9905 -€2,883 -€795 +€2,088 +72.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.