Skip to content

DAMS VASTGOED: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DAMS VASTGOED

BE 0447.316.983
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€26,676
2024 · €25,476+€1,201
Equity
€135,450
2024 · €133,774+€1,676
Cash
€24,394
2024 · €20,989+€3,405
Balance sheet total
€161,053
2024 · €159,351+€1,702

Largest movements

2024 to 2025
Assets
  • Cash +€3,405

    up €3,405 (+16.2%), from €20,989 to €24,394

    mainly Net result for the year (+€26,676) and Depreciation (+€1,679)

  • Tangible fixed assets -€1,679

    down €1,679 (-1.3%), from €126,328 to €124,649

    of which Plant, machinery and equipment: -€1,593

Equity and liabilities
  • Reserves +€1,676

    up €1,676 (+1.5%), from €115,174 to €116,850

Income statement
  • Depreciation -€1,938

    down €1,938 (-53.6%), from €3,616 to €1,679

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €25,476
Gross operating margin -€94
Depreciation +€1,938
Other operating charges -€243
Taxes -€400
Result 2025 €26,676
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€28,405
Investment €0
Financing -€25,000
Cash 2024 €20,989
Net result for the year +€26,676
Depreciation +€1,679
Smaller working-capital items +€50
Contributions, distributions and other -€25,000
Cash 2025 €24,394
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €159,351 €161,053 +€1,702 +1.1%
Fixed assets 21/28 €126,328 €124,649 -€1,679 -1.3%
Tangible fixed assets 22/27 €126,328 €124,649 -€1,679 -1.3%
Land and buildings 22 €124,687 €124,601 -€86 -0.1%
Plant, machinery and equipment 23 €1,641 €49 -€1,593 -97.0%
Current assets 29/58 €33,023 €36,404 +€3,380 +10.2%
Amounts receivable within one year 40/41 €12,008 €12,008 -€0 0.0%
Trade receivables 40 €12,000 €12,000 = 0.0%
Other amounts receivable 41 €8 €8 -€0 -2.8%
Cash at bank and in hand 54/58 €20,989 €24,394 +€3,405 +16.2%
Deferred charges and accrued income 490/1 €26 €2 -€24 -92.3%
Total equity and liabilities 10/49 €159,351 €161,053 +€1,702 +1.1%
Equity 10/15 €133,774 €135,450 +€1,676 +1.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €115,174 €116,850 +€1,676 +1.5%
Distributable reserves 133 €115,174 €116,850 +€1,676 +1.5%
Amounts payable 17/49 €25,578 €25,603 +€25 +0.1%
Amounts payable within one year 42/48 €25,578 €25,603 +€25 +0.1%
Trade debts 44 €549 €575 +€25 +4.6%
Suppliers 440/4 €549 €575 +€25 +4.6%
Other amounts payable 47/48 €25,028 €25,028 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,616 €1,679 -€1,938 -53.6%
Other operating charges 640/8 €8,067 €8,310 +€243 +3.0%
Gross operating margin 9900 €45,681 €45,587 -€94 -0.2%
Operating profit (loss) 9901 €33,998 €35,598 +€1,601 +4.7%
Financial charges 65/66B €30 €30 = 0.0%
Recurring financial charges 65 €30 €30 = 0.0%
Profit (loss) for the period before taxes 9903 €33,968 €35,568 +€1,601 +4.7%
Income taxes 67/77 €8,492 €8,892 +€400 +4.7%
Profit (loss) for the period 9904 €25,476 €26,676 +€1,201 +4.7%
Profit (loss) for the period to be appropriated 9905 €25,476 €26,676 +€1,201 +4.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.