DAMS: what changed
DAMS
Largest movements
- Cash +€122,620
up €122,620 (+115%), from €106,388 to €229,008
mainly Depreciation (+€54,167) and Trade debts (+€38,414)
- Tangible fixed assets -€47,067
down €47,067 (-19.4%), from €242,007 to €194,940
- Receivables within one year -€20,299
down €20,299 (-29.6%), from €68,647 to €48,349
of which Trade receivables: -€10,308
- Trade debts +€38,414
up €38,414 (+252%), from €15,237 to €53,652
- Profit (loss) carried forward +€13,729
no longer reported in 2026 (was -€13,729)
- Reserves +€12,414
up €12,414 (+6.3%), from €198,203 to €210,616
- Tax, wage and social debts +€10,174
up €10,174 (+106%), from €9,594 to €19,768
of which Taxes: +€8,663
- Current portion of long-term debt -€8,446
down €8,446 (-58.2%), from €14,506 to €6,060
- Gross operating margin +€25,772
up €25,772 (+22.1%), from €116,741 to €142,514
- Staff costs -€17,224
down €17,224 (-27.7%), from €62,256 to €45,032
- Depreciation -€8,729
down €8,729 (-13.9%), from €62,896 to €54,167
- Other operating charges +€7,926
up €7,926 (+339%), from €2,341 to €10,267
- Taxes +€3,720
new in 2026: €3,720
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €456,536 | €515,658 | +€59,122 | +13.0% |
| Fixed assets | 21/28 | €242,007 | €194,940 | -€47,067 | -19.4% |
| Tangible fixed assets | 22/27 | €242,007 | €194,940 | -€47,067 | -19.4% |
| Land and buildings | 22 | €141,002 | €127,741 | -€13,261 | -9.4% |
| Plant, machinery and equipment | 23 | €10,367 | €9,154 | -€1,212 | -11.7% |
| Furniture and vehicles | 24 | €67,272 | €58,045 | -€9,228 | -13.7% |
| Leasing and similar rights | 25 | €23,366 | - | -€23,366 | |
| Current assets | 29/58 | €214,528 | €320,718 | +€106,189 | +49.5% |
| Stocks and contracts in progress | 3 | €29,431 | €31,745 | +€2,314 | +7.9% |
| Stocks | 30/36 | €7,868 | €4,770 | -€3,097 | -39.4% |
| Contracts in progress | 37 | €21,563 | €26,975 | +€5,412 | +25.1% |
| Amounts receivable within one year | 40/41 | €68,647 | €48,349 | -€20,299 | -29.6% |
| Trade receivables | 40 | €56,708 | €46,401 | -€10,308 | -18.2% |
| Other amounts receivable | 41 | €11,939 | €1,948 | -€9,991 | -83.7% |
| Cash at bank and in hand | 54/58 | €106,388 | €229,008 | +€122,620 | +115% |
| Deferred charges and accrued income | 490/1 | €10,063 | €11,616 | +€1,554 | +15.4% |
| Total equity and liabilities | 10/49 | €456,536 | €515,658 | +€59,122 | +13.0% |
| Equity | 10/15 | €190,674 | €216,816 | +€26,143 | +13.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €198,203 | €210,616 | +€12,414 | +6.3% |
| Distributable reserves | 133 | €198,203 | €210,616 | +€12,414 | +6.3% |
| Profit (loss) carried forward | 14 | -€13,729 | - | +€13,729 | |
| Amounts payable | 17/49 | €265,862 | €298,842 | +€32,980 | +12.4% |
| Amounts payable after more than one year | 17 | €71,790 | €65,724 | -€6,066 | -8.5% |
| Financial debts | 170/4 | €71,790 | €65,724 | -€6,066 | -8.5% |
| Amounts payable within one year | 42/48 | €194,072 | €231,488 | +€37,416 | +19.3% |
| Current portion of amounts payable after more than one year | 42 | €14,506 | €6,060 | -€8,446 | -58.2% |
| Trade debts | 44 | €15,237 | €53,652 | +€38,414 | +252% |
| Suppliers | 440/4 | €15,237 | €53,652 | +€38,414 | +252% |
| Taxes, remuneration and social security | 45 | €9,594 | €19,768 | +€10,174 | +106% |
| Taxes | 450/3 | €6,751 | €15,415 | +€8,663 | +128% |
| Remuneration and social security | 454/9 | €2,843 | €4,353 | +€1,511 | +53.1% |
| Other amounts payable | 47/48 | €154,735 | €152,008 | -€2,727 | -1.8% |
| Accrued charges and deferred income | 492/3 | - | €1,630 | +€1,630 | |
| Remuneration, social security and pensions | 62 | €62,256 | €45,032 | -€17,224 | -27.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €62,896 | €54,167 | -€8,729 | -13.9% |
| Other operating charges | 640/8 | €2,341 | €10,267 | +€7,926 | +339% |
| Gross operating margin | 9900 | €116,741 | €142,514 | +€25,772 | +22.1% |
| Operating profit (loss) | 9901 | -€10,752 | €33,048 | +€43,799 | |
| Financial income | 75/76B | €16 | €17 | +€0 | +2.0% |
| Recurring financial income | 75 | €16 | €17 | +€0 | +2.0% |
| Financial charges | 65/66B | €5,556 | €3,202 | -€2,354 | -42.4% |
| Recurring financial charges | 65 | €5,321 | €3,202 | -€2,120 | -39.8% |
| Non-recurring financial charges | 66B | €235 | - | -€235 | |
| Profit (loss) for the period before taxes | 9903 | -€16,291 | €29,863 | +€46,154 | |
| Income taxes | 67/77 | - | €3,720 | +€3,720 | |
| Profit (loss) for the period | 9904 | -€16,291 | €26,143 | +€42,434 | |
| Profit (loss) for the period to be appropriated | 9905 | -€16,291 | €26,143 | +€42,434 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.