Skip to content

DAMS: what changed

What changed

DAMS

BE 0845.258.196
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€26,143
2025 · -€16,291+€42,434
Equity
€216,816
2025 · €190,674+€26,143
Cash
€229,008
2025 · €106,388+€122,620
Balance sheet total
€515,658
2025 · €456,536+€59,122

Largest movements

2025 to 2026
Assets
  • Cash +€122,620

    up €122,620 (+115%), from €106,388 to €229,008

    mainly Depreciation (+€54,167) and Trade debts (+€38,414)

  • Tangible fixed assets -€47,067

    down €47,067 (-19.4%), from €242,007 to €194,940

  • Receivables within one year -€20,299

    down €20,299 (-29.6%), from €68,647 to €48,349

    of which Trade receivables: -€10,308

Equity and liabilities
  • Trade debts +€38,414

    up €38,414 (+252%), from €15,237 to €53,652

  • Profit (loss) carried forward +€13,729

    no longer reported in 2026 (was -€13,729)

  • Reserves +€12,414

    up €12,414 (+6.3%), from €198,203 to €210,616

  • Tax, wage and social debts +€10,174

    up €10,174 (+106%), from €9,594 to €19,768

    of which Taxes: +€8,663

  • Current portion of long-term debt -€8,446

    down €8,446 (-58.2%), from €14,506 to €6,060

Income statement
  • Gross operating margin +€25,772

    up €25,772 (+22.1%), from €116,741 to €142,514

  • Staff costs -€17,224

    down €17,224 (-27.7%), from €62,256 to €45,032

  • Depreciation -€8,729

    down €8,729 (-13.9%), from €62,896 to €54,167

  • Other operating charges +€7,926

    up €7,926 (+339%), from €2,341 to €10,267

  • Taxes +€3,720

    new in 2026: €3,720

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€16,291
Gross operating margin +€25,772
Staff costs +€17,224
Depreciation +€8,729
Other operating charges -€7,926
Financial income +€0
Financial charges +€2,354
Taxes -€3,720
Result 2026 €26,143
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€144,232
Investment -€7,100
Financing -€14,512
Cash 2025 €106,388
Net result for the year +€26,143
Depreciation +€54,167
Stocks and contracts -€2,314
Receivables within one year +€20,299
Deferred charges and accrued income -€1,554
Trade debts +€38,414
Tax, wage and social debts +€10,174
Other debts -€2,727
Accrued charges and deferred income +€1,630
Investment in fixed assets (net) -€7,100
Debts after one year -€6,066
Current portion of long-term debt -€8,446
Cash 2026 €229,008
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2025 2026 Change %
Total assets 20/58 €456,536 €515,658 +€59,122 +13.0%
Fixed assets 21/28 €242,007 €194,940 -€47,067 -19.4%
Tangible fixed assets 22/27 €242,007 €194,940 -€47,067 -19.4%
Land and buildings 22 €141,002 €127,741 -€13,261 -9.4%
Plant, machinery and equipment 23 €10,367 €9,154 -€1,212 -11.7%
Furniture and vehicles 24 €67,272 €58,045 -€9,228 -13.7%
Leasing and similar rights 25 €23,366 - -€23,366
Current assets 29/58 €214,528 €320,718 +€106,189 +49.5%
Stocks and contracts in progress 3 €29,431 €31,745 +€2,314 +7.9%
Stocks 30/36 €7,868 €4,770 -€3,097 -39.4%
Contracts in progress 37 €21,563 €26,975 +€5,412 +25.1%
Amounts receivable within one year 40/41 €68,647 €48,349 -€20,299 -29.6%
Trade receivables 40 €56,708 €46,401 -€10,308 -18.2%
Other amounts receivable 41 €11,939 €1,948 -€9,991 -83.7%
Cash at bank and in hand 54/58 €106,388 €229,008 +€122,620 +115%
Deferred charges and accrued income 490/1 €10,063 €11,616 +€1,554 +15.4%
Total equity and liabilities 10/49 €456,536 €515,658 +€59,122 +13.0%
Equity 10/15 €190,674 €216,816 +€26,143 +13.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €198,203 €210,616 +€12,414 +6.3%
Distributable reserves 133 €198,203 €210,616 +€12,414 +6.3%
Profit (loss) carried forward 14 -€13,729 - +€13,729
Amounts payable 17/49 €265,862 €298,842 +€32,980 +12.4%
Amounts payable after more than one year 17 €71,790 €65,724 -€6,066 -8.5%
Financial debts 170/4 €71,790 €65,724 -€6,066 -8.5%
Amounts payable within one year 42/48 €194,072 €231,488 +€37,416 +19.3%
Current portion of amounts payable after more than one year 42 €14,506 €6,060 -€8,446 -58.2%
Trade debts 44 €15,237 €53,652 +€38,414 +252%
Suppliers 440/4 €15,237 €53,652 +€38,414 +252%
Taxes, remuneration and social security 45 €9,594 €19,768 +€10,174 +106%
Taxes 450/3 €6,751 €15,415 +€8,663 +128%
Remuneration and social security 454/9 €2,843 €4,353 +€1,511 +53.1%
Other amounts payable 47/48 €154,735 €152,008 -€2,727 -1.8%
Accrued charges and deferred income 492/3 - €1,630 +€1,630
Remuneration, social security and pensions 62 €62,256 €45,032 -€17,224 -27.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €62,896 €54,167 -€8,729 -13.9%
Other operating charges 640/8 €2,341 €10,267 +€7,926 +339%
Gross operating margin 9900 €116,741 €142,514 +€25,772 +22.1%
Operating profit (loss) 9901 -€10,752 €33,048 +€43,799
Financial income 75/76B €16 €17 +€0 +2.0%
Recurring financial income 75 €16 €17 +€0 +2.0%
Financial charges 65/66B €5,556 €3,202 -€2,354 -42.4%
Recurring financial charges 65 €5,321 €3,202 -€2,120 -39.8%
Non-recurring financial charges 66B €235 - -€235
Profit (loss) for the period before taxes 9903 -€16,291 €29,863 +€46,154
Income taxes 67/77 - €3,720 +€3,720
Profit (loss) for the period 9904 -€16,291 €26,143 +€42,434
Profit (loss) for the period to be appropriated 9905 -€16,291 €26,143 +€42,434
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.