Skip to content

DAMOY ANTWERP: what changed

What changed

DAMOY ANTWERP

BE 0838.529.366
NACE 47.716, Retail sale of clothing and accessories for women, men, children and babies (general range)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€174,024
2024 · €42,384-€216,408
Equity
-€983,017
2024 · -€808,993-€174,024
Cash
€0
2024 · €7,115-€7,115
Balance sheet total
€59,764
2024 · €251,270-€191,507

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€187,730

    down €187,730 (-93.6%), from €200,580 to €12,850

    of which Trade receivables: -€187,150

  • Financial fixed assets +€29,000

    up €29,000 (+1,973%), from €1,470 to €30,470

  • Tangible fixed assets -€25,845

    down €25,845 (-61.4%), from €42,105 to €16,260

    of which Other tangible fixed assets: -€13,903

  • Cash -€7,115

    down €7,115 (-100%), from €7,115 to €0

    mainly Net result for the year (-€174,024) and Debts after one year (-€101,645)

Equity and liabilities
  • Profit (loss) carried forward -€174,024

    down €174,024 (-20.6%), from -€846,343 to -€1.0m

  • Debts after one year -€101,645

    down €101,645 (-100%), from €101,645 to €0

  • Current portion of long-term debt +€101,262

    up €101,262 (+280%), from €36,224 to €137,486

  • Other debts -€94,988

    down €94,988 (-11.2%), from €851,431 to €756,443

  • Trade debts +€62,061

    up €62,061 (+196%), from €31,609 to €93,670

Income statement
  • Gross operating margin -€315,949

    down €315,949, from €150,728 to -€165,221

  • Staff costs -€94,472

    down €94,472, from €85,339 to -€9,132

  • Depreciation -€12,744

    down €12,744 (-100%), from €12,744 to €0

  • Other operating charges +€6,933

    up €6,933 (+171%), from €4,048 to €10,980

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €42,384
Gross operating margin -€315,949
Staff costs +€94,472
Depreciation +€12,744
Other operating charges -€6,933
Other operating items -€845
Financial income -€10
Financial charges +€113
Result 2025 -€174,024
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€598
Investment -€3,155
Financing -€3,362
Cash 2024 €7,115
Net result for the year -€174,024
Receivables within one year +€187,730
Deferred charges and accrued income -€184
Trade debts +€62,061
Tax, wage and social debts +€23,580
Other debts -€94,988
Accrued charges and deferred income -€4,774
Investment in fixed assets (net) -€3,155
Debts after one year -€101,645
Current portion of long-term debt +€101,262
Short-term financial debts -€2,980
Cash 2025 €0
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €251,270 €59,764 -€191,507 -76.2%
Fixed assets 21/28 €43,575 €46,730 +€3,155 +7.2%
Tangible fixed assets 22/27 €42,105 €16,260 -€25,845 -61.4%
Plant, machinery and equipment 23 €9,175 €0 -€9,175 -100%
Furniture and vehicles 24 €2,390 €0 -€2,390 -100%
Leasing and similar rights 25 €378 €0 -€378 -100%
Other tangible fixed assets 26 €30,163 €16,260 -€13,903 -46.1%
Financial fixed assets 28 €1,470 €30,470 +€29,000 +1,973%
Current assets 29/58 €207,695 €13,034 -€194,661 -93.7%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €200,580 €12,850 -€187,730 -93.6%
Trade receivables 40 €200,000 €12,850 -€187,150 -93.6%
Other amounts receivable 41 €580 €0 -€580 -100%
Cash at bank and in hand 54/58 €7,115 €0 -€7,115 -100%
Deferred charges and accrued income 490/1 - €184 +€184
Total equity and liabilities 10/49 €251,270 €59,764 -€191,507 -76.2%
Equity 10/15 -€808,993 -€983,017 -€174,024 -21.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €18,750 €18,750 = 0.0%
Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
Profit (loss) carried forward 14 -€846,343 -€1,020,367 -€174,024 -20.6%
Amounts payable 17/49 €1,060,263 €1,042,781 -€17,482 -1.6%
Amounts payable after more than one year 17 €101,645 €0 -€101,645 -100%
Financial debts 170/4 €101,645 €0 -€101,645 -100%
Amounts payable within one year 42/48 €953,845 €1,042,781 +€88,936 +9.3%
Current portion of amounts payable after more than one year 42 €36,224 €137,486 +€101,262 +280%
Financial debts 43 €2,982 €2 -€2,980 -99.9%
Credit institutions 430/8 €2,982 €2 -€2,980 -99.9%
Trade debts 44 €31,609 €93,670 +€62,061 +196%
Suppliers 440/4 €31,609 €93,670 +€62,061 +196%
Taxes, remuneration and social security 45 €31,599 €55,180 +€23,580 +74.6%
Taxes 450/3 €11,041 €55,180 +€44,139 +400%
Remuneration and social security 454/9 €20,558 €0 -€20,558 -100%
Other amounts payable 47/48 €851,431 €756,443 -€94,988 -11.2%
Accrued charges and deferred income 492/3 €4,774 €0 -€4,774 -100%
Non-recurring operating income 76A €0 - =
Remuneration, social security and pensions 62 €85,339 -€9,132 -€94,472
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,744 €0 -€12,744 -100%
Other operating charges 640/8 €4,048 €10,980 +€6,933 +171%
Non-recurring operating charges 66A €0 €845 +€845
Gross operating margin 9900 €150,728 -€165,221 -€315,949
Operating profit (loss) 9901 €48,597 -€167,914 -€216,511
Financial income 75/76B €10 €0 -€10 -100%
Recurring financial income 75 €10 €0 -€10 -100%
Financial charges 65/66B €6,223 €6,110 -€113 -1.8%
Recurring financial charges 65 €6,223 €6,110 -€113 -1.8%
Profit (loss) for the period before taxes 9903 €42,384 -€174,024 -€216,408
Profit (loss) for the period 9904 €42,384 -€174,024 -€216,408
Profit (loss) for the period to be appropriated 9905 €42,384 -€174,024 -€216,408
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.