Skip to content

DAMIT AND CO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DAMIT AND CO

BE 0431.973.464
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€259,732
2024 · €242,044+€17,688
Equity
€2.6m
2024 · €2.4m+€258,732
Cash
€15,579
2024 · €32,042-€16,463
Balance sheet total
€7.8m
2024 · €7.9m-€28,331

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€389,833

      down €389,833 (-9.0%), from €4.3m to €4.0m

    • Reserves +€259,000

      up €259,000 (+46.1%), from €561,820 to €820,820

      of which Distributable reserves: +€259,000

    Income statement
    • Financial income +€34,000

      up €34,000 (+11.0%), from €310,000 to €344,000

    • Financial charges +€28,269

      up €28,269 (+16.8%), from €167,959 to €196,228

    • Other operating charges -€10,723

      down €10,723 (-34.2%), from €31,353 to €20,630

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €242,044
    Gross operating margin +€1,212
    Other operating charges +€10,723
    Financial income +€34,000
    Financial charges -€28,269
    Taxes +€22
    Result 2025 €259,732
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€342,174
    Investment €0
    Financing -€358,637
    Cash 2024 €32,042
    Net result for the year +€259,732
    Depreciation +€11,868
    Other debts +€53,500
    Accrued charges and deferred income +€17,074
    Debts after one year -€389,833
    Current portion of long-term debt +€32,196
    Contributions, distributions and other -€1,000
    Cash 2025 €15,579
    brings cash intakes cash out
    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €7,866,094 €7,837,763 -€28,331 -0.4%
    Fixed assets 21/28 €7,524,052 €7,512,184 -€11,868 -0.2%
    Tangible fixed assets 22/27 €2,057,186 €2,045,318 -€11,868 -0.6%
    Land and buildings 22 €2,057,186 €2,045,318 -€11,868 -0.6%
    Financial fixed assets 28 €5,466,866 €5,466,866 = 0.0%
    Current assets 29/58 €342,042 €325,579 -€16,463 -4.8%
    Amounts receivable within one year 40/41 €310,000 €310,000 = 0.0%
    Other amounts receivable 41 €310,000 €310,000 = 0.0%
    Cash at bank and in hand 54/58 €32,042 €15,579 -€16,463 -51.4%
    Total equity and liabilities 10/49 €7,866,094 €7,837,763 -€28,331 -0.4%
    Equity 10/15 €2,350,965 €2,609,697 +€258,732 +11.0%
    Contributions 10/11 €68,200 €68,200 = 0.0%
    Contributions outside capital 11 €68,200 €68,200 = 0.0%
    Other 1109/19 €68,200 €68,200 = 0.0%
    Revaluation surpluses 12 €1,720,000 €1,720,000 = 0.0%
    Reserves 13 €561,820 €820,820 +€259,000 +46.1%
    Non-distributable reserves 130/1 €6,820 €6,820 = 0.0%
    Reserves not available under the articles 1311 €6,820 €6,820 = 0.0%
    Distributable reserves 133 €555,000 €814,000 +€259,000 +46.7%
    Profit (loss) carried forward 14 €945 €677 -€268 -28.4%
    Amounts payable 17/49 €5,515,129 €5,228,066 -€287,063 -5.2%
    Amounts payable after more than one year 17 €4,346,541 €3,956,708 -€389,833 -9.0%
    Financial debts 170/4 €4,346,541 €3,956,708 -€389,833 -9.0%
    Amounts payable within one year 42/48 €1,148,386 €1,234,082 +€85,696 +7.5%
    Current portion of amounts payable after more than one year 42 €325,886 €358,082 +€32,196 +9.9%
    Other amounts payable 47/48 €822,500 €876,000 +€53,500 +6.5%
    Accrued charges and deferred income 492/3 €20,202 €37,276 +€17,074 +84.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,868 €11,868 = 0.0%
    Other operating charges 640/8 €31,353 €20,630 -€10,723 -34.2%
    Gross operating margin 9900 €143,246 €144,458 +€1,212 +0.8%
    Operating profit (loss) 9901 €100,025 €111,960 +€11,935 +11.9%
    Financial income 75/76B €310,000 €344,000 +€34,000 +11.0%
    Recurring financial income 75 €310,000 €344,000 +€34,000 +11.0%
    Financial charges 65/66B €167,959 €196,228 +€28,269 +16.8%
    Recurring financial charges 65 €167,959 €196,228 +€28,269 +16.8%
    Profit (loss) for the period before taxes 9903 €242,066 €259,732 +€17,666 +7.3%
    Income taxes 67/77 €22 - -€22
    Profit (loss) for the period 9904 €242,044 €259,732 +€17,688 +7.3%
    Profit (loss) for the period to be appropriated 9905 €242,044 €259,732 +€17,688 +7.3%

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.