Skip to content

Dameco: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Dameco

BE 0417.163.346
NACE 47.551, Retail sale of household furniture
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€2,702
2023 · -€1,118+€3,819
Equity
-€12,612
2023 · -€15,314+€2,702
Cash
€1,759
2023 · €1,000+€759
Balance sheet total
€1,925
2023 · €3,539-€1,614

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€2,373

    down €2,373 (-93.5%), from €2,539 to €166

    of which Trade receivables: -€2,000

  • Cash +€759

    up €759 (+75.9%), from €1,000 to €1,759

    mainly Net result for the year (+€2,702) and Receivables within one year (+€2,373)

Equity and liabilities
  • Short-term financial debts -€4,629

    no longer reported in 2024 (was €4,629)

  • Profit (loss) carried forward +€2,702

    up €2,702 (+8.0%), from -€33,906 to -€31,204

  • Other debts +€2,001

    up €2,001 (+16.8%), from €11,888 to €13,889

  • Advances received -€1,000

    no longer reported in 2024 (was €1,000)

  • Trade debts -€381

    down €381 (-43.8%), from €871 to €489

Income statement
  • Gross operating margin +€4,459

    up €4,459, from -€189 to €4,271

  • Other operating charges +€972

    up €972 (+4214.7%), from €23 to €995

  • Financial charges -€224

    down €224 (-28.0%), from €798 to €574

  • Taxes -€108

    no longer reported in 2024 (was €108)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,118
Gross operating margin +€4,459
Other operating charges -€972
Financial income -€0
Financial charges +€224
Taxes +€108
Result 2024 €2,702

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,388
Investment €0
Financing -€4,629
Cash 2023 €1,000
Net result for the year +€2,702
Receivables within one year +€2,373
Trade debts -€381
Tax, wage and social debts -€182
Advances received -€1,000
Other debts +€2,001
Accrued charges and deferred income -€124
Short-term financial debts -€4,629
Cash 2024 €1,759
Every line side by side 32 lines
Line Code 2023 2024 Change %
Total assets 20/58 €3,539 €1,925 -€1,614 -45.6%
Current assets 29/58 €3,539 €1,925 -€1,614 -45.6%
Amounts receivable within one year 40/41 €2,539 €166 -€2,373 -93.5%
Trade receivables 40 €2,000 - -€2,000
Other amounts receivable 41 €539 €166 -€373 -69.2%
Cash at bank and in hand 54/58 €1,000 €1,759 +€759 +75.9%
Total equity and liabilities 10/49 €3,539 €1,925 -€1,614 -45.6%
Equity 10/15 -€15,314 -€12,612 +€2,702 +17.6%
Contributions 10/11 €18,592 €18,592 = 0.0%
Profit (loss) carried forward 14 -€33,906 -€31,204 +€2,702 +8.0%
Amounts payable 17/49 €18,853 €14,537 -€4,316 -22.9%
Amounts payable within one year 42/48 €18,679 €14,486 -€4,192 -22.4%
Financial debts 43 €4,629 - -€4,629
Credit institutions 430/8 €4,629 - -€4,629
Trade debts 44 €871 €489 -€381 -43.8%
Suppliers 440/4 €871 €489 -€381 -43.8%
Advances received on contracts in progress 46 €1,000 - -€1,000
Taxes, remuneration and social security 45 €290 €108 -€182 -62.8%
Taxes 450/3 €290 €108 -€182 -62.8%
Other amounts payable 47/48 €11,888 €13,889 +€2,001 +16.8%
Accrued charges and deferred income 492/3 €174 €51 -€124 -70.9%
Other operating charges 640/8 €23 €995 +€972 +4214.7%
Gross operating margin 9900 -€189 €4,271 +€4,459
Operating profit (loss) 9901 -€212 €3,276 +€3,487
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €798 €574 -€224 -28.0%
Recurring financial charges 65 €798 €574 -€224 -28.0%
Profit (loss) for the period before taxes 9903 -€1,010 €2,702 +€3,711
Income taxes 67/77 €108 - -€108
Profit (loss) for the period 9904 -€1,118 €2,702 +€3,819
Profit (loss) for the period to be appropriated 9905 -€1,118 €2,702 +€3,819

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.