DAMEAT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DAMEAT
Largest movements
- Cash -€15,870
down €15,870 (-19.2%), from €82,862 to €66,992
mainly Current investments (-€14,697) and Trade debts (-€5,876)
- Current investments +€14,697
up €14,697 (+3.6%), from €410,969 to €425,666
- Trade debts -€5,876
down €5,876 (-39.1%), from €15,040 to €9,164
- Gross operating margin -€33,249
down €33,249 (-11.1%), from €300,648 to €267,399
- Taxes -€10,494
down €10,494 (-84.3%), from €12,448 to €1,954
- Financial income -€5,658
down €5,658 (-39.3%), from €14,385 to €8,726
- Depreciation -€4,624
down €4,624 (-51.4%), from €8,994 to €4,370
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €563,233 | €556,746 | -€6,487 | -1.2% |
| Fixed assets | 21/28 | €19,463 | €15,559 | -€3,904 | -20.1% |
| Intangible fixed assets | 21 | €437 | - | -€437 | |
| Tangible fixed assets | 22/27 | €17,251 | €13,784 | -€3,467 | -20.1% |
| Plant, machinery and equipment | 23 | €12,638 | €10,284 | -€2,354 | -18.6% |
| Furniture and vehicles | 24 | €888 | €584 | -€304 | -34.2% |
| Other tangible fixed assets | 26 | €3,725 | €2,916 | -€809 | -21.7% |
| Financial fixed assets | 28 | €1,775 | €1,775 | = | 0.0% |
| Current assets | 29/58 | €543,770 | €541,186 | -€2,583 | -0.5% |
| Stocks and contracts in progress | 3 | €25,425 | €27,102 | +€1,677 | +6.6% |
| Stocks | 30/36 | €25,425 | €27,102 | +€1,677 | +6.6% |
| Amounts receivable within one year | 40/41 | €20,394 | €18,122 | -€2,272 | -11.1% |
| Trade receivables | 40 | €13,082 | €3,218 | -€9,864 | -75.4% |
| Other amounts receivable | 41 | €7,312 | €14,903 | +€7,591 | +103.8% |
| Current investments | 50/53 | €410,969 | €425,666 | +€14,697 | +3.6% |
| Cash at bank and in hand | 54/58 | €82,862 | €66,992 | -€15,870 | -19.2% |
| Deferred charges and accrued income | 490/1 | €4,120 | €3,304 | -€816 | -19.8% |
| Total equity and liabilities | 10/49 | €563,233 | €556,746 | -€6,487 | -1.2% |
| Equity | 10/15 | €524,038 | €523,121 | -€917 | -0.2% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €406,200 | €406,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €400,000 | €400,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €55,838 | €54,921 | -€917 | -1.6% |
| Amounts payable | 17/49 | €39,195 | €33,625 | -€5,571 | -14.2% |
| Amounts payable within one year | 42/48 | €39,166 | €33,588 | -€5,578 | -14.2% |
| Trade debts | 44 | €15,040 | €9,164 | -€5,876 | -39.1% |
| Suppliers | 440/4 | €15,040 | €9,164 | -€5,876 | -39.1% |
| Advances received on contracts in progress | 46 | €781 | €566 | -€215 | -27.5% |
| Taxes, remuneration and social security | 45 | €23,345 | €23,858 | +€512 | +2.2% |
| Taxes | 450/3 | €1,615 | €1,669 | +€54 | +3.4% |
| Remuneration and social security | 454/9 | €21,730 | €22,188 | +€458 | +2.1% |
| Accrued charges and deferred income | 492/3 | €29 | €37 | +€8 | +26.2% |
| Remuneration, social security and pensions | 62 | €262,953 | €265,114 | +€2,161 | +0.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,994 | €4,370 | -€4,624 | -51.4% |
| Other operating charges | 640/8 | €5,063 | €2,077 | -€2,986 | -59.0% |
| Gross operating margin | 9900 | €300,648 | €267,399 | -€33,249 | -11.1% |
| Operating profit (loss) | 9901 | €23,638 | -€4,162 | -€27,800 | |
| Financial income | 75/76B | €14,385 | €8,726 | -€5,658 | -39.3% |
| Recurring financial income | 75 | €14,385 | €8,726 | -€5,658 | -39.3% |
| Financial charges | 65/66B | €3,528 | €3,527 | -€1 | 0.0% |
| Recurring financial charges | 65 | €3,528 | €3,527 | -€1 | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €34,495 | €1,038 | -€33,457 | -97.0% |
| Income taxes | 67/77 | €12,448 | €1,954 | -€10,494 | -84.3% |
| Profit (loss) for the period | 9904 | €22,047 | -€917 | -€22,963 | |
| Profit (loss) for the period to be appropriated | 9905 | €22,047 | -€917 | -€22,963 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.