Skip to content

DAMATYK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DAMATYK

BE 0844.064.009
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€55,937
2024 · €28,132+€27,805
Equity
€5.3m
2024 · €5.3m+€55,937
Cash
€144,836
2024 · €166,349-€21,513
Balance sheet total
€5.4m
2024 · €5.4m-€41,654

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€89,444

      down €89,444 (-94.7%), from €94,440 to €4,996

    • Reserves +€55,937

      up €55,937 (+6.3%), from €885,333 to €941,271

      of which Distributable reserves: +€55,937

    Income statement
    • Gross operating margin +€25,059

      up €25,059 (+51.4%), from €48,758 to €73,817

    • Depreciation -€5,733

      down €5,733 (-100.0%), from €5,733 to €0

    • Taxes +€2,358

      up €2,358 (+18.2%), from €12,950 to €15,308

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €28,132
    Gross operating margin +€25,059
    Depreciation +€5,733
    Other operating charges -€617
    Financial income -€91
    Financial charges +€80
    Taxes -€2,358
    Result 2025 €55,937

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€33,473
    Investment +€8,672
    Financing +€3,288
    Cash 2024 €166,349
    Net result for the year +€55,937
    Receivables within one year +€10,594
    Deferred charges and accrued income +€875
    Trade debts -€2,431
    Tax, wage and social debts -€9,004
    Other debts -€89,444
    Investment in fixed assets (net) +€8,672
    Current portion of long-term debt +€3,288
    Cash 2025 €144,836
    Every line side by side 41 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €5,416,436 €5,374,782 -€41,654 -0.8%
    Fixed assets 21/28 €4,473,387 €4,464,715 -€8,672 -0.2%
    Tangible fixed assets 22/27 €8,672 €0 -€8,672 -100.0%
    Furniture and vehicles 24 €8,672 €0 -€8,672 -100.0%
    Financial fixed assets 28 €4,464,715 €4,464,715 = 0.0%
    Current assets 29/58 €943,049 €910,066 -€32,982 -3.5%
    Amounts receivable within one year 40/41 €769,309 €758,715 -€10,594 -1.4%
    Trade receivables 40 €78,929 €82,314 +€3,385 +4.3%
    Other amounts receivable 41 €690,380 €676,401 -€13,979 -2.0%
    Cash at bank and in hand 54/58 €166,349 €144,836 -€21,513 -12.9%
    Deferred charges and accrued income 490/1 €7,391 €6,516 -€875 -11.8%
    Total equity and liabilities 10/49 €5,416,436 €5,374,782 -€41,654 -0.8%
    Equity 10/15 €5,284,493 €5,340,431 +€55,937 +1.1%
    Contributions 10/11 €4,399,160 €4,399,160 = 0.0%
    Reserves 13 €885,333 €941,271 +€55,937 +6.3%
    Non-distributable reserves 130/1 €0 - =
    Reserves not available under the articles 1311 €0 - =
    Distributable reserves 133 €885,333 €941,271 +€55,937 +6.3%
    Profit (loss) carried forward 14 €0 €0 =
    Amounts payable 17/49 €131,942 €34,351 -€97,591 -74.0%
    Amounts payable within one year 42/48 €131,942 €34,351 -€97,591 -74.0%
    Current portion of amounts payable after more than one year 42 €11,781 €15,069 +€3,288 +27.9%
    Trade debts 44 €4,534 €2,103 -€2,431 -53.6%
    Suppliers 440/4 €4,534 €2,103 -€2,431 -53.6%
    Taxes, remuneration and social security 45 €21,188 €12,183 -€9,004 -42.5%
    Taxes 450/3 €21,188 €12,183 -€9,004 -42.5%
    Other amounts payable 47/48 €94,440 €4,996 -€89,444 -94.7%
    Non-recurring operating income 76A €0 - =
    Remuneration, social security and pensions 62 €0 - =
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,733 €0 -€5,733 -100.0%
    Other operating charges 640/8 €1,551 €2,168 +€617 +39.8%
    Gross operating margin 9900 €48,758 €73,817 +€25,059 +51.4%
    Operating profit (loss) 9901 €41,474 €71,649 +€30,175 +72.8%
    Financial income 75/76B €91 €0 -€91 -100.0%
    Recurring financial income 75 €91 €0 -€91 -100.0%
    Financial charges 65/66B €483 €404 -€80 -16.5%
    Recurring financial charges 65 €483 €404 -€80 -16.5%
    Profit (loss) for the period before taxes 9903 €41,082 €71,245 +€30,164 +73.4%
    Income taxes 67/77 €12,950 €15,308 +€2,358 +18.2%
    Profit (loss) for the period 9904 €28,132 €55,937 +€27,805 +98.8%
    Profit (loss) for the period to be appropriated 9905 €28,132 €55,937 +€27,805 +98.8%

    Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.